File size: 17,687 Bytes
6e5d26b
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399

<!-- saved from url=(0064)file:///C:/Users/kkazemi/Desktop/output/18362675/18362675_2.html -->
<html><head><meta http-equiv="Content-Type" content="text/html; charset=UTF-8"></head><body><table border="1">
<tbody><tr><td style="vertical-align:bottom;">
<p><span class="font1">Particulars</span></p></td><td colspan="4" style="vertical-align:bottom;">
<p><span class="font1">Consolidated</span></p></td><td rowspan="22">
<p></p></td><td colspan="4" style="vertical-align:bottom;">
<p><span class="font1">Standalone</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p><span class="font1">3 Months ended</span></p></td><td>
<p><span class="font1">3 Months ended</span></p></td><td>
<p><span class="font1">Corresponding 3<br>Months ended</span></p></td><td>
<p><span class="font1">Year ended</span></p></td><td>
<p><span class="font1">3 Months ended</span></p></td><td>
<p><span class="font1">3 Months ended</span></p></td><td>
<p><span class="font1">Corresponding 3<br>Months ended</span></p></td><td>
<p><span class="font1">Year ended</span></p></td></tr>
<tr><td rowspan="2">
<p></p></td><td>
<p><span class="font1">31-Mar-18</span></p></td><td>
<p><span class="font1">31-Oec-17</span></p></td><td>
<p><span class="font1">31-Mar-17</span></p></td><td>
<p><span class="font1">31-Oec-17</span></p></td><td>
<p><span class="font1">31-Mar-18</span></p></td><td>
<p><span class="font1">31-Oec-2017</span></p></td><td>
<p><span class="font1">31-Mar-2017</span></p></td><td>
<p><span class="font1">31-Dec-2017</span></p></td></tr>
<tr><td>
<p><span class="font1">Unaudited<br>(Refer note 6)</span></p></td><td>
<p><span class="font1">Audited</span></p></td><td>
<p><span class="font1">Unaudited<br>(Refer note 6)</span></p></td><td>
<p><span class="font1">Audited</span></p></td><td>
<p><span class="font1">Unaudited<br>(Refer note 6)</span></p></td><td>
<p><span class="font1">Audited</span></p></td><td>
<p><span class="font1">Unaudited<br>(Refer note 6)</span></p></td><td>
<p><span class="font1">Audited</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">1. Operating revenue</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td>
<p><span class="font1">A Rating services</span></p></td><td>
<p><span class="font1">114.97</span></p></td><td>
<p><span class="font1">125 71</span></p></td><td>
<p><span class="font1">114.59</span></p></td><td>
<p><span class="font1">480.29</span></p></td><td>
<p><span class="font1">114.97</span></p></td><td>
<p><span class="font1">125.71</span></p></td><td>
<p><span class="font1">114.59</span></p></td><td>
<p><span class="font1">480 29</span></p></td></tr>
<tr><td>
<p><span class="font1">B Research services</span></p></td><td>
<p><span class="font1">273.81</span></p></td><td>
<p><span class="font1">286.99</span></p></td><td>
<p><span class="font1">265 55</span></p></td><td>
<p><span class="font1">1.080 39</span></p></td><td>
<p><span class="font1">172.75</span></p></td><td>
<p><span class="font1">179.33</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">186 00</span></p></td><td>
<p><span class="font1">697 09</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">C. Advisory services</span></p></td><td>
<p><span class="font1">31.17</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">28.20</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">21.21</span></p></td><td>
<p><span class="font1">97 78</span></p></td><td>
<p><span class="font1">-</span></p></td><td>
<p><span class="font1">-</span></p></td><td>
<p><span class="font1">-</span></p></td><td>
<p><span class="font1">-</span></p></td></tr>
<tr><td>
<p><span class="font1">1 D. Total revenue from operations</span></p></td><td>
<p><span class="font1">419.95</span></p></td><td>
<p><span class="font1">440.90</span></p></td><td>
<p><span class="font1">401.35</span></p></td><td>
<p><span class="font1">1.658.46</span></p></td><td>
<p><span class="font1">287.72</span></p></td><td>
<p><span class="font1">305.04</span></p></td><td>
<p><span class="font1">300.59</span></p></td><td>
<p><span class="font1">1,177.38</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">2. Less Inter segment revenue</span></p></td><td>
<p><span class="font1">-</span></p></td><td>
<p><span class="font1">*</span></p></td><td>
<p><span class="font1">-</span></p></td><td>
<p><span class="font1">-</span></p></td><td>
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td></tr>
<tr><td>
<p><span class="font1">3. Net income from operations (ID - 2)</span></p></td><td>
<p><span class="font1">419.95</span></p></td><td>
<p><span class="font1">440.90</span></p></td><td>
<p><span class="font1">401.35</span></p></td><td>
<p><span class="font1">1,658.46</span></p></td><td>
<p><span class="font1">287.72</span></p></td><td>
<p><span class="font1">305.04</span></p></td><td>
<p><span class="font1">300.59</span></p></td><td>
<p><span class="font1">1.177.38</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">4. Segment profits</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td>
<p><span class="font1">A Rating services</span></p></td><td>
<p><span class="font1">38 26</span></p></td><td>
<p><span class="font1">4328</span></p></td><td>
<p><span class="font1">30 28</span></p></td><td>
<p><span class="font1">151 20</span></p></td><td>
<p><span class="font1">38.08</span></p></td><td>
<p><span class="font1">43 16</span></p></td><td>
<p><span class="font1">30 28</span></p></td><td>
<p><span class="font1">151 04</span></p></td></tr>
<tr><td>
<p><span class="font1">B Research services</span></p></td><td>
<p><span class="font1">84.89</span></p></td><td>
<p><span class="font1">89.77</span></p></td><td>
<p><span class="font1">82.97</span></p></td><td>
<p><span class="font1">308.46</span></p></td><td>
<p><span class="font1">60 65</span></p></td><td>
<p><span class="font1">51.72</span></p></td><td>
<p><span class="font1">6123</span></p></td><td>
<p><span class="font1">201 42</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">C. Advisory services</span></p></td><td>
<p><span class="font1">343</span></p></td><td>
<p><span class="font1">4 83</span></p></td><td>
<p><span class="font1">0.36</span></p></td><td>
<p><span class="font1">9.24</span></p></td><td>
<p><span class="font1">~</span></p></td><td>
<p><span class="font1">-</span></p></td><td>
<p><span class="font1"></span></p></td><td>
<p><span class="font1">-</span></p></td></tr>
<tr><td>
<p><span class="font1">4 D. Total operating profit</span></p></td><td>
<p><span class="font1">126.58</span></p></td><td>
<p><span class="font1">137.88</span></p></td><td>
<p><span class="font1">113.61</span></p></td><td>
<p><span class="font1">468.90</span></p></td><td>
<p><span class="font1">98.73</span></p></td><td>
<p><span class="font1">94.88</span></p></td><td>
<p><span class="font1">91.51</span></p></td><td>
<p><span class="font1">352.46</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">5. Add / ( Less)</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">i Interest</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">(0.53)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">(029)</span></p></td><td>
<p></p></td><td style="vertical-align:bottom;">
<p><span class="font1">(0 41)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">(050)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">(0.29)</span></p></td><td>
<p><span class="font1">-</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">(0 41)</span></p></td></tr>
<tr><td>
<p><span class="font1">li Other unallocable income net of unallocable eicpenditure (Refer note 5)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">228</span></p></td><td>
<p><span class="font1">064</span></p></td><td>
<p><span class="font1">4 04</span></p></td><td>
<p><span class="font1">1176</span></p></td><td>
<p><span class="font1">2.65</span></p></td><td>
<p><span class="font1">1.84</span></p></td><td>
<p><span class="font1">6.84</span></p></td><td>
<p><span class="font1">2252</span></p></td></tr>
<tr><td>
<p><span class="font1">lii Depreciation / Amortisation (Unallocable)</span></p></td><td>
<p><span class="font1">(10.48)</span></p></td><td>
<p><span class="font1">(9.89)</span></p></td><td>
<p><span class="font1">(12.85)</span></p></td><td>
<p><span class="font1">(46.64)</span></p></td><td>
<p><span class="font1">(7 45)</span></p></td><td>
<p><span class="font1">(7 27)</span></p></td><td>
<p><span class="font1">(6 95)|</span></p></td><td>
<p><span class="font1">(28.52)</span></p></td></tr>
<tr><td>
<p><span class="font1">6. Net profit from ordinary activities before tax (4 + 5)</span></p></td><td>
<p><span class="font1">117.85</span></p></td><td>
<p><span class="font1">128.34</span></p></td><td>
<p><span class="font1">104.80</span></p></td><td>
<p><span class="font1">433.61</span></p></td><td>
<p><span class="font1">93.43</span></p></td><td>
<p><span class="font1">89.16</span></p></td><td>
<p><span class="font1">91.40</span></p></td><td>
<p><span class="font1">346.05</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td rowspan="18">
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">Segment Assets (Refer note 7)</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td>
<p><span class="font1">A Rating services</span></p></td><td>
<p><span class="font1">62 38</span></p></td><td>
<p><span class="font1">75 26</span></p></td><td>
<p><span class="font1">118.47</span></p></td><td>
<p><span class="font1">75.26</span></p></td><td>
<p><span class="font1">62.38</span></p></td><td>
<p><span class="font1">75.27</span></p></td><td>
<p><span class="font1">118 47</span></p></td><td>
<p><span class="font1">75.27</span></p></td></tr>
<tr><td>
<p><span class="font1">B Research services</span></p></td><td>
<p><span class="font1">655 37</span></p></td><td>
<p><span class="font1">591 31</span></p></td><td>
<p><span class="font1">555.11</span></p></td><td>
<p><span class="font1">591.31</span></p></td><td>
<p><span class="font1">334.76</span></p></td><td>
<p><span class="font1">269 02</span></p></td><td>
<p><span class="font1">315.07</span></p></td><td>
<p><span class="font1">269 02</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">C Advisory services</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">132.40</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">72 01</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">57.81</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">7Z01</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td></tr>
<tr><td>
<p><span class="font1">D Unallocable (Net)</span></p></td><td>
<p><span class="font1">596 66</span></p></td><td>
<p><span class="font1">756 13</span></p></td><td>
<p><span class="font1">653.37</span></p></td><td>
<p><span class="font1">756.13</span></p></td><td>
<p><span class="font1">664.73</span></p></td><td>
<p><span class="font1">771 96</span></p></td><td>
<p><span class="font1">707.38</span></p></td><td>
<p><span class="font1">771.96</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">Segment Liabilities (Refer note 7)</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td>
<p><span class="font1">A Rating services</span></p></td><td>
<p><span class="font1">69.40</span></p></td><td>
<p><span class="font1">124.65</span></p></td><td>
<p><span class="font1">118.38</span></p></td><td>
<p><span class="font1">124.65</span></p></td><td>
<p><span class="font1">69.40</span></p></td><td>
<p><span class="font1">124 65</span></p></td><td>
<p><span class="font1">118.38</span></p></td><td>
<p><span class="font1">124.65</span></p></td></tr>
<tr><td>
<p><span class="font1">B Research services</span></p></td><td>
<p><span class="font1">164.20</span></p></td><td>
<p><span class="font1">217 24</span></p></td><td>
<p><span class="font1">131.32</span></p></td><td>
<p><span class="font1">217 24</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">88.28</span></p></td><td>
<p><span class="font1">114.71</span></p></td><td>
<p><span class="font1">72.88</span></p></td><td>
<p><span class="font1">114 71</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">C Advisory services</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">27 60</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">27.99</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">19.15</span></p></td><td style="vertical-align:bottom;">
<p><span class="font1">27.99</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">*</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td></tr>
<tr><td>
<p><span class="font1">D. Unallocable (Net)</span></p></td><td>
<p><span class="font1">59.31</span></p></td><td>
<p><span class="font1">76 26</span></p></td><td>
<p><span class="font1">34 53</span></p></td><td>
<p><span class="font1">76 26</span></p></td><td>
<p><span class="font1">53.44</span></p></td><td>
<p><span class="font1">6519</span></p></td><td>
<p><span class="font1">34.59</span></p></td><td>
<p><span class="font1">65 19</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">Capital employed (Refer ncte 7)</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td>
<p><span class="font1">A Rating services</span></p></td><td>
<p><span class="font1">(7 02)</span></p></td><td>
<p><span class="font1">(49.39)</span></p></td><td>
<p><span class="font1">0 09</span></p></td><td>
<p><span class="font1">(49 39)</span></p></td><td>
<p><span class="font1">(7.02)</span></p></td><td>
<p><span class="font1">(49 38)</span></p></td><td>
<p><span class="font1">0 09</span></p></td><td>
<p><span class="font1">(49 38)</span></p></td></tr>
<tr><td>
<p><span class="font1">B. Research services</span></p></td><td>
<p><span class="font1">491.17</span></p></td><td>
<p><span class="font1">37407</span></p></td><td>
<p><span class="font1">423.79</span></p></td><td>
<p><span class="font1">374.07</span></p></td><td>
<p><span class="font1">246.48</span></p></td><td>
<p><span class="font1">154 31</span></p></td><td>
<p><span class="font1">242 19</span></p></td><td>
<p><span class="font1">154.31</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font1">C- Advisory services</span></p></td><td>
<p><span class="font1">104.80</span></p></td><td>
<p><span class="font1">44.02</span></p></td><td>
<p><span class="font1">38.66</span></p></td><td>
<p><span class="font1">44.02</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td><td style="vertical-align:middle;">
<p><span class="font1">-</span></p></td></tr>
<tr><td>
<p><span class="font1">D Unallocable (Net)</span></p></td><td>
<p><span class="font1">537 35</span></p></td><td>
<p><span class="font1">679.87</span></p></td><td>
<p><span class="font1">618.84</span></p></td><td>
<p><span class="font1">679.87</span></p></td><td>
<p><span class="font1">611 29</span></p></td><td>
<p><span class="font1">706.77</span></p></td><td>
<p><span class="font1">672.79</span></p></td><td>
<p><span class="font1">706 77</span></p></td></tr>
</tbody></table></body></html>