Spaces:
Build error
Build error
File size: 14,473 Bytes
6e5d26b |
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 |
<!-- saved from url=(0064)file:///C:/Users/kkazemi/Desktop/output/18445494/18445494_1.html -->
<html><head><meta http-equiv="Content-Type" content="text/html; charset=UTF-8"></head><body><table border="1">
<tbody><tr><td>
<p></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Particulars</span></p></td><td colspan="3" style="vertical-align:bottom;">
<p><span class="font3">Quarter Ended</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">Year </span><span class="font3">Ended</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">Year </span><span class="font3">Ended</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p></p></td><td>
<p><span class="font2" style="font-weight:bold;">31103/2018</span></p></td><td>
<p><span class="font3">3111212017</span></p></td><td>
<p><span class="font2" style="font-weight:bold;">31/03/2017</span></p></td><td>
<p><span class="font2" style="font-weight:bold;">31/03/2018</span></p></td><td>
<p><span class="font2" style="font-weight:bold;">31/03/2017</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p></p></td><td>
<p><span class="font2" style="font-weight:bold;">Unaudited</span></p></td><td>
<p><span class="font2" style="font-weight:bold;">Unaudited</span></p></td><td>
<p><span class="font2" style="font-weight:bold;">Unaudited</span></p></td><td>
<p><span class="font2" style="font-weight:bold;">Audited</span></p></td><td>
<p><span class="font2" style="font-weight:bold;">Audited</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">1</span></p></td><td style="vertical-align:middle;">
<p><span class="font3">Income</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td>
<p></p></td><td>
<p><span class="font3">a Revenue from operations</span></p></td><td>
<p><span class="font3">390095.15</span></p></td><td>
<p><span class="font3">373809.54</span></p></td><td>
<p><span class="font3">364287.25</span></p></td><td>
<p><span class="font3">1495965.89</span></p></td><td>
<p><span class="font3">1398694.17</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p><span class="font3">b Other Income</span></p></td><td>
<p><span class="font3">3316.14</span></p></td><td>
<p><span class="font3">2948.45</span></p></td><td>
<p><span class="font3">1898.82</span></p></td><td>
<p><span class="font3">11324.73</span></p></td><td>
<p><span class="font3">9340.81</span></p></td></tr>
<tr><td>
<p></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Total </span><span class="font2" style="font-weight:bold;">Revenue</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">393411.29</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">376757.99</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">366186.07</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">1507290.62</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">1408034.98</span></p></td></tr>
<tr><td style="vertical-align:middle;">
<p><span class="font2" style="font-weight:bold;">2</span></p></td><td>
<p><span class="font2" style="font-weight:bold;">Expenses</span></p>
<p><span class="font2" style="font-weight:bold;">a </span><span class="font3">Finance cost</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">284305.16</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">281481.36</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">256992.55</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">1112465.13</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">1023149.09</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p><span class="font3">b Employee benefits expense</span></p></td><td>
<p><span class="font3">6310.31</span></p></td><td>
<p><span class="font3">4834.22</span></p></td><td>
<p><span class="font3">5683.18</span></p></td><td>
<p><span class="font3">21754.80</span></p></td><td>
<p><span class="font3">24580.31</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p><span class="font3">c Depreciation and amo,1 isation expense</span></p></td><td>
<p><span class="font3">265.24</span></p></td><td>
<p><span class="font3">245.61</span></p></td><td>
<p><span class="font3">247.91</span></p></td><td>
<p><span class="font3">998.08</span></p></td><td>
<p><span class="font3">943.42</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p><span class="font3">d Establishment and other expenses</span></p></td><td>
<p><span class="font3">15843.21</span></p></td><td>
<p><span class="font3">9693.27</span></p></td><td>
<p><span class="font3">13723.11</span></p></td><td>
<p><span class="font3">41998.22</span></p></td><td>
<p><span class="font3">35652.56</span></p></td></tr>
<tr><td>
<p></p></td><td>
<p><span class="font3">a Provisions / Wiite Offs (Net)</span></p></td><td>
<p><span class="font3">2813.28</span></p></td><td>
<p><span class="font3">4844.94</span></p></td><td>
<p><span class="font3">8929.45</span></p></td><td>
<p><span class="font3">23887.28</span></p></td><td>
<p><span class="font3">28132.24</span></p></td></tr>
<tr><td>
<p></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Total </span><span class="font2" style="font-weight:bold;">Expenses</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">309537.20</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">301099.40</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">285576.20</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">1201103.51</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">1112457.62</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">3</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Profit </span><span class="font2" style="font-weight:bold;">before exceptional and extraordinary </span><span class="font3">Items </span><span class="font2" style="font-weight:bold;">and tax (1-2)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">83874.09</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">75658.59</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">80609.87</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">306187.11</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">295577.36</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">4</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Exceptional items</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td style="vertical-align:middle;">
<p><span class="font3">-</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">5</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Profit </span><span class="font2" style="font-weight:bold;">before extraordinary items and tax (34)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">83874.09</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">75658.59</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">80609.87</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">306187.11</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">295577.36</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">6</span></p></td><td style="vertical-align:middle;">
<p><span class="font3">Extraordinary Items</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td style="vertical-align:middle;">
<p><span class="font3">-</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">7</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">Profit </span><span class="font3">before </span><span class="font2" style="font-weight:bold;">tax (5-6)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">83874.09</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">75658.59</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">80609.87</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">306187.11</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">295577.36</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">8</span></p></td><td>
<p><span class="font3">Tax expense</span></p></td><td>
<p><span class="font3">29941.36</span></p></td><td>
<p><span class="font3">26551.15</span></p></td><td>
<p><span class="font3">27691.20</span></p></td><td>
<p><span class="font3">107228.36</span></p></td><td>
<p><span class="font3">102472.35</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">9</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Net Profit for </span><span class="font2" style="font-weight:bold;">the period (7-8)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">53932.73</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">49107.44</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">52918.67</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">198958.75</span></p></td><td style="vertical-align:bottom;">
<p><span class="font2" style="font-weight:bold;">193105.01</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">10</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Paid-up Equity Share Capital (face value, 2/-)</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">10093.26</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">10093.26</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">10093.26</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">10093.26</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">10093.26</span></p></td></tr>
<tr><td style="vertical-align:middle;">
<p><span class="font3">11</span></p></td><td style="vertical-align:middle;">
<p><span class="font3">Reserves as at 31 st March</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td style="vertical-align:middle;">
<p><span class="font3">1258972.56</span></p></td><td style="vertical-align:middle;">
<p><span class="font3">1097603.08</span></p></td></tr>
<tr><td style="vertical-align:middle;">
<p><span class="font3">12</span></p></td><td>
<p><span class="font3">Earning Per Share (EPS) on (face value </span><span class="font2" style="font-weight:bold;font-style:italic;">of,</span><span class="font3"> 2/-)</span></p>
<p><span class="font3">Occalti emu UIIUt»U CI::tllllflY rtl .)lta:Ut:: \«J \Iflt: a'".) mi 4m ltd E III</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">10.69'</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">9.73'</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">10.49 '</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">39.42</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">38.26</span></p></td></tr>
<tr><td style="vertical-align:bottom;">
<p><span class="font3">13</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Debenture Redemption Reserve</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td></tr>
<tr><td style="vertical-align:middle;">
<p><span class="font3">14</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Debt Equity Ratio [(Long Term Borrowings+ Short Term Borrowings* Current<br>Maturities of LonQ Term Borrowings)/ Shareholders' fundi</span></p></td><td style="vertical-align:middle;">
<p><span class="font3">-</span></p></td><td>
<p></p></td><td>
<p></p></td><td style="vertical-align:middle;">
<p><span class="font3">11.45</span></p></td><td style="vertical-align:middle;">
<p><span class="font3">11.41</span></p></td></tr>
<tr><td style="vertical-align:middle;">
<p><span class="font3">15</span></p></td><td style="vertical-align:bottom;">
<p><span class="font3">Debt Service Coverage Ratio [(Profit Before Tax* Interest and other Charges)/<br>(Interest and Other Charges* Principal ReoavmentYI</span></p></td><td>
<p></p></td><td style="vertical-align:middle;">
<p><span class="font3">-</span></p></td><td>
<p></p></td><td style="vertical-align:middle;">
<p><span class="font3">0.22</span></p></td><td style="vertical-align:middle;">
<p><span class="font3">027</span></p></td></tr>
<tr><td style="vertical-align:middle;">
<p><span class="font3">16</span></p></td><td>
<p><span class="font3">Interest Service Coverage Ratio [ (Profit Before Tax* Interest and other<br>Charaesl 1 Interest and Other Charaes 1</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td style="vertical-align:middle;">
<p><span class="font3">128</span></p></td><td style="vertical-align:middle;">
<p><span class="font3">129</span></p></td></tr>
<tr><td>
<p><span class="font3">17</span></p></td><td>
<p><span class="font3">Net Warth</span></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p></p></td><td>
<p><span class="font3">1269072.20</span></p></td><td>
<p><span class="font3">1107702.71</span></p></td></tr>
</tbody></table></body></html> |