vitro louise selling vitro enterprise value ev 208 4 mm 136 mm debt 53 mm book equity 15 5 mm premium tractebel 80 3 9 mm implied premium 20 stake ebitda 2003 first full year operation 24 mm ev ebitda multiple 8 7 x using average ebitda 14 years 31 mm end ev ebitda multiple 6 7 x mind great multiples project vitro nice fact get 15 5 mm tractebel 10 mm invested 20 net negative 5 million investment project let know need anything else thanks