3,530,477.50 0.07 247,133.43 Interest on fixed capital (without € property) Appendix D.2: Economic (Impact) Analysis input for a planned aquaculture with blue mussel in Germany. Details specified as followed: 1 Investment on equipment (per cage/trestle/longline); 2 Other investments (excl. Equipment, land facilities and properties); 3 Investment on land facilities; 4 Investment on properties; 5 Market value culture species per ton; 6 Average no. of days at sea/culture site; 7 Average fuel costs Euro/km; 8 Annual expenditure on wages/salaries; 9 Intermediate costs variable (e.g. juveniles/seeds/food); 10 Other costs (variable); 11 Annual rate on capital resources (%); 12 Intermediate costs fixed (e.g. insurance/maintenance and repair ship); 13 Other costs (fixed). Aquaculture-specific information modified from Ebeling (2016). Interest rates for Germany taken from IMF (2017). Description Unit Quantity Price/Unit Total value Production cycle 1 tons/m³ or ha Production density 0.005 m³/ha Cage size/area 1675 tons Production quantity 40000 km Distance (example) 31.484 quantity Number 4777 Euro Investment cages/longlines1 6,947.9 33,190,118.3 € Euro Other investments2 4,000,000 4,000,000 € Euro Costs/land facilities3 1,500,000 1,500,000 € Euro Costs/property4 200,000 200,000 € days at sea/y Fuel (0.55 Euro/litre; 4.58 85 24,513.44 24,513.44 Euro/km)6,7 € fuel costs 4.58 Euro/km Euro Wages8 199,980 199,980 € Euro/ton Intermediate costs (e.g. 0 0 juveniles/seeds/food)9 € Euro Other costs (variable)10 119,271 119,271 € % Interest on operating capital (in %)11 343,764.44 0.07 24,063.51 €
Interest on fixed capital (without property) 3,530,477.50 0.07 247,133.43 € Appendix D.2: Economic (Impact) Analysis input for a planned aquaculture with blue mussel in Germany. Details specified as followed: 1 Investment on equipment (per cage/trestle/longline); 2 Other investments (excl. Equipment, land facilities and properties); 3 Investment on land facilities; 4 Investment on properties; 5 Market value culture species per ton; 6 Average no. of days at sea/culture site; 7 Average fuel costs Euro/km; 8 Annual expenditure on wages/salaries; 9 Intermediate costs variable (e.g. juveniles/seeds/food); 10 Other costs (variable); 11 Annual rate on capital resources (%); 12 Intermediate costs fixed (e.g. insurance/maintenance and repair ship); 13 Other costs (fixed). Aquaculture-specific information modified from Ebeling (2016). Interest rates for Germany taken from IMF (2017). Description Unit Quantity Price/Unit Total value Production cycle 1 Production density tons/m³ or ha 0.005 Cage size/area m³/ha 1675 Production quantity tons 40000 Distance (example) km 31.484 Number quantity 4777 Investment cages/longlines1 Euro 6,947.9 33,190,118.3 € Other investments2 Euro 4,000,000 4,000,000 € Costs/land facilities3 Euro 1,500,000 1,500,000 € Costs/property4 Euro 200,000 200,000 € Fuel (0.55 Euro/litre; 4.58 Euro/km)6,7 days at sea/y 85 24,513.44 24,513.44 € fuel costs Euro/km 4.58 Wages8 Euro 199,980 199,980 € Intermediate costs (e.g. juveniles/seeds/food)9 Euro/ton 0 0 € Other costs (variable)10 Euro 119,271 119,271 € Interest on operating capital (in %)11 % 343,764.44 0.07 24,063.51 €
1-s2.0-S0048969718301554-mmc3.docx