Case (2) Cap String 284 MscfD and 42.5 bpd condensate Initial Cost -$19,000.00 Operating Cost -$24,000.00 Gas Revenue $2,073,200.00 BPD revenue $7,756,250.00 Total Revenue 5 yr $9,786,450.00 Case (3) Cap String 617 MscfD and 15.5 bpd condensate Initial Cost -$19,000.00 Operating Cost -$24,000.00 Gas Revenue $4,504,100.00 BPD revenue $2,828,750.00 Total Revenue 5 yr $7,289,850.00 Case (4) Cap String 573 MscfD and 86 bpd condensate Initial Cost -$19,000.00 Operating Cost -$24,000.00 Gas Revenue $4,182,900.00 BPD revenue $13,140,000.00 Total Revenue 5 yr $17,279,900.00 Case (1) Plunger 240 MscfD and 6 bpd condensate Initial Cost -$8,000.00 Operating Cost -$12,000.00 Gas Revenue $1,752,000.00 BPD revenue $1,095,000.00 Revenue 5 yr $2,827,000.00 Case (2) Plunger 240 MscfD and 6 bpd condensate PLUNGER WILL NOT WORK Case (3) Plunger 583 and 14.5 bpd condensate Initial Cost -$8,000.00 Operating Cost -$12,000.00 Gas Revenue $4,255,900.00 BPD revenue $2,646,250.00 Total Revenue 5 yr $6,882,150.00 Case (4) Plunger 410 and 62.5 bpd condensate PLUNGER WILL NOT WORK
Case (2) Cap String 284 MscfD and 42.5 bpd condensate Initial Cost -$19,000.00 Operating Cost -$24,000.00 Gas Revenue $2,073,200.00 BPD revenue $7,756,250.00 Total Revenue 5 yr $9,786,450.00 Case (3) Cap String 617 MscfD and 15.5 bpd condensate Initial Cost -$19,000.00 Operating Cost -$24,000.00 Gas Revenue $4,504,100.00 BPD revenue $2,828,750.00 Total Revenue 5 yr $7,289,850.00 Case (4) Cap String 573 MscfD and 86 bpd condensate Initial Cost -$19,000.00 Operating Cost -$24,000.00 Gas Revenue $4,182,900.00 BPD revenue $13,140,000.00 Total Revenue 5 yr $17,279,900.00 Case (1) Plunger 240 MscfD and 6 bpd condensate Initial Cost -$8,000.00 Operating Cost -$12,000.00 Gas Revenue $1,752,000.00 BPD revenue $1,095,000.00 Revenue 5 yr $2,827,000.00 Case (2) Plunger 240 MscfD and 6 bpd condensate PLUNGER WILL NOT WORK Case (3) Plunger 583 and 14.5 bpd condensate Initial Cost -$8,000.00 Operating Cost -$12,000.00 Gas Revenue $4,255,900.00 BPD revenue $2,646,250.00 Total Revenue 5 yr $6,882,150.00 Case (4) Plunger 410 and 62.5 bpd condensate PLUNGER WILL NOT WORK
AL%20Selection%20Edited%20---%20Section%202.2%20---%20Selection%20Document.docx