(a) if Calendar Year t is the Calendar Year ending 31 December 2013, is zero; L’t-1 (b) if Calendar Year t is after the Calendar Year ending 31 December 2013, is the value of L't determined in the Calendar Year t-1; is the Licence Fee paid by the Service Provider for the Financial Year ending in June of the Calendar Year t−1; CPIt is the CPI for Calendar Year t, as defined in the Glossary; Xt is -1.53 per cent for Calendar Year 2014; Xt is per cent for Calendar Year 2015; –1.50 Xt is per cent for the Calendar Year 2016; –2.00 Is per cent for the Calendar Year 2017; Xt –2.00 pijt-1 is the Haulage Reference Tariff being charged for Haulage Reference Tariff Component j of Haulage Reference Tariff i in Calendar Year t–1; qijt-2 is the Quantity of Haulage Reference Tariff Component j of Haulage Reference Tariff i that was sold in Calendar Year t–2; At is an approved Pass Through Factor for Calendar Year t, as defined below. Pre-tax WACCD is 5.33 per cent, being defined by the alignment of the service provider's building block revenue requirement with the NPV of its forecast revenues. Formula 3 ADJUSTMENT FACTOR A The Cost Pass through Factor is: At is the approved amount of Pass through adjustment to the Distribution price control in Calendar Year t for the Service Provider is determined below: Calculation of the Pass through factor The Pass through Factor pass through adjustment At, for the Service Provider is: where: (a) if Calendar Year t is the Calendar Year ending 31 December 2013, is zero; A’t-1 (b) if Calendar Year t is after the Calendar Year ending 31 December 2013, is the value of A't determined in the Calendar Year t-1; apt-1 (a) if Calendar Year t is the Calendar Year ending 31 December 2013, is the amount of any Cost Pass Through Amount paid or payable by the distributor in Calender Year
L’t-1 (a) if Calendar Year t is the Calendar Year ending 31 December 2013, is zero; (b) if Calendar Year t is after the Calendar Year ending 31 December 2013, is the value of L't determined in the Calendar Year t-1; is the Licence Fee paid by the Service Provider for the Financial Year ending in June of the Calendar Year t−1; CPIt is the CPI for Calendar Year t, as defined in the Glossary; Xt is -1.53 per cent for Calendar Year 2014; Xt is –1.50 per cent for Calendar Year 2015; Xt is –2.00 per cent for the Calendar Year 2016; Xt Is –2.00 per cent for the Calendar Year 2017; pijt-1 is the Haulage Reference Tariff being charged for Haulage Reference Tariff Component j of Haulage Reference Tariff i in Calendar Year t–1; qijt-2 is the Quantity of Haulage Reference Tariff Component j of Haulage Reference Tariff i that was sold in Calendar Year t–2; At is an approved Pass Through Factor for Calendar Year t, as defined below. Pre-tax WACCD is 5.33 per cent, being defined by the alignment of the service provider's building block revenue requirement with the NPV of its forecast revenues. Formula 3 ADJUSTMENT FACTOR A The Cost Pass through Factor is: At is the approved amount of Pass through adjustment to the Distribution price control in Calendar Year t for the Service Provider is determined below: Calculation of the Pass through factor The Pass through Factor pass through adjustment At, for the Service Provider is: where: A’t-1 (a) if Calendar Year t is the Calendar Year ending 31 December 2013, is zero; (b) if Calendar Year t is after the Calendar Year ending 31 December 2013, is the value of A't determined in the Calendar Year t-1; apt-1 (a) if Calendar Year t is the Calendar Year ending 31 December 2013, is the amount of any Cost Pass Through Amount paid or payable by the distributor in Calender Year
AER%20amended%20decision%20-%20Multinet%20access%20arrangement%20Part%20B%20-%20Reference%20tariffs%20-%208%20October%202013.docx