APPENDIX A Resolution T-17613 Frontier Lytle Creek CASF Applicant Key Information Frontier California Lytle Creek Project Project Name The project proposes to place approximately 42,000 feet of middle mile 96 single mode fiber optic cable starting from the Lytle Creek (remote south on Lytle Creek Road) to Glen Helen Road that will use new IOF fibers to support a transport system connecting to core network. There will also be 56,000 feet of Project Plan Frontier’s various sized last mile single mode fiber optic cable (24, 96 and 144 fibers) placed over existing Frontier-owned poles and rights-of-way to enable high speed Internet, Ethernet, and VoIP connectivity to 339 unserved households. Project Size (in square 0.4 sq miles for middle mile / 4.0 sq miles for last mile miles) Maximum 1 Gbps / Maximum 1 Gbps Download/Upload speed San Bernardino County Location Lytle Creek Community Name 060710092022 Census Block Groups 060710092021 $ 78,750 Median Household Income 92358 Zip Codes 92407 Estimated Potential 339 households (2010 US Census) Subscriber Size 271 customers (80-percent take rate) Applicant Expectations Simply Frontier Fiber (stand-alone pricing): Min: 30 Mbps / 30 Mbps for $39.99; Max: 1 Gbps /1 Gbps for $219.99 Pricing Plan (Monthly) All service options can be discounted by $15/month by bundling with voice services. Deployment Schedule 8 months (from permit approval date) Eligible Proposed Project $ 1,823,607 Budget (Total) Amount of CASF grant $ 1,823,607 funds requested (100 percent) Recommended CASF Grant $1,458,886 (80 percent) Recommended Applicant $364,721 Funding (20 percent) Recommended Grant per $4,304 household passed
APPENDIX A Resolution T-17613 Frontier Lytle Creek CASF Applicant Key Information Project Name Frontier California Lytle Creek Project Project Plan The project proposes to place approximately 42,000 feet of middle mile 96 single mode fiber optic cable starting from the Lytle Creek (remote south on Lytle Creek Road) to Glen Helen Road that will use new IOF fibers to support a transport system connecting to Frontier’s core network. There will also be 56,000 feet of various sized last mile single mode fiber optic cable (24, 96 and 144 fibers) placed over existing Frontier-owned poles and rights-of-way to enable high speed Internet, Ethernet, and VoIP connectivity to 339 unserved households. Project Size (in square miles) 0.4 sq miles for middle mile / 4.0 sq miles for last mile Download/Upload speed Maximum 1 Gbps / Maximum 1 Gbps Location San Bernardino County Community Name Lytle Creek Census Block Groups 060710092022 060710092021 Median Household Income $ 78,750 Zip Codes 92358 92407 Estimated Potential Subscriber Size 339 households (2010 US Census) Applicant Expectations 271 customers (80-percent take rate) Pricing Plan (Monthly) Simply Frontier Fiber (stand-alone pricing): Min: 30 Mbps / 30 Mbps for $39.99; Max: 1 Gbps /1 Gbps for $219.99 All service options can be discounted by $15/month by bundling with voice services. Deployment Schedule (from permit approval date) 8 months Eligible Proposed Project Budget (Total) $ 1,823,607 Amount of CASF grant funds requested (100 percent) $ 1,823,607 Recommended CASF Grant (80 percent) $1,458,886 Recommended Applicant Funding (20 percent) $364,721 Recommended Grant per household passed $4,304
215972772.docx