The Licensee’s Submission: The Licensee’s submission of power purchased from NPCIL generating stations for FY 2013-14 is provided in given below: Table 422: DETAILS OF POWER PURCHASE COST FROM NPCIL STATIONS FOR FY 2013-14 - PETITION Average Fixed Cost Variable Cost Total Cost Cost Source of MW MU Power Available (Rs. / (Rs. (Rs. / (Rs. (Rs. / (Rs. / (Rs. Cr.) kWh) Cr.) kWh) Cr.) kWh) kWh) NAPP 161 596 - - 2.65 157.94 2.65 157.94 2.65 RAPP #3&4 72 541 - - 2.97 160.60 2.97 160.60 2.97 RAPP#5&6 125 670 - - 3.67 246.01 3.67 246.01 3.67 Total 358 1807 - 564.55 564.55 3.12 The Commission’s Analysis: The assumptions considered by Commission while approving the power purchase from the NPCIL generating stations is given in below: Table 423: ASSUMPTIONS FOR POWER PURCHASE FROM NPCIL - FY 2013-14 S. No. Particulars Assumption 1 Power Purchase Net Power Purchase Quantum is derived as a product of Quantum respective power plants MW capacity, capacity factor and UP State's Share in respective power plant. Power sourced from these NPCIL plants is considered Must-run in Merit Order Dispatch. 2 Tariff As provided in ARR / Tariff petition by Licensee for FY (Single part) Table 424: METHODOLOGY FOR POWER PURCHASE FROM NPCIL - FY 2013-14 S. No. Particulars Methodology 1 Capacity Factor Capacity factor is considered to be the average of the capacity factor recorded at respective power stations for the last three year's (2010-11, 2011-12 and 2012-13). Capacity factors are sourced from official website of NPCIL.
The Licensee’s Submission: The Licensee’s submission of power purchased from NPCIL generating stations for FY 2013-14 is provided in given below: Table 422: DETAILS OF POWER PURCHASE COST FROM NPCIL STATIONS FOR FY 2013-14 - PETITION Source of Power MW Available MU Fixed Cost Variable Cost Total Cost Average Cost (Rs. / kWh) (Rs. Cr.) (Rs. / kWh) (Rs. Cr.) (Rs. / kWh) (Rs. Cr.) (Rs. / kWh) NAPP 161 596 - - 2.65 157.94 2.65 157.94 2.65 RAPP #3&4 72 541 - - 2.97 160.60 2.97 160.60 2.97 RAPP#5&6 125 670 - - 3.67 246.01 3.67 246.01 3.67 Total 358 1807 - 564.55 564.55 3.12 The Commission’s Analysis: The assumptions considered by Commission while approving the power purchase from the NPCIL generating stations is given in below: Table 423: ASSUMPTIONS FOR POWER PURCHASE FROM NPCIL - FY 2013-14 S. No. Particulars Assumption 1 Power Purchase Quantum Net Power Purchase Quantum is derived as a product of respective power plants MW capacity, capacity factor and UP State's Share in respective power plant. Power sourced from these NPCIL plants is considered Must-run in Merit Order Dispatch. 2 Tariff (Single part) As provided in ARR / Tariff petition by Licensee for FY Table 424: METHODOLOGY FOR POWER PURCHASE FROM NPCIL - FY 2013-14 S. No. Particulars Methodology 1 Capacity Factor Capacity factor is considered to be the average of the capacity factor recorded at respective power stations for the last three year's (2010-11, 2011-12 and 2012-13). Capacity factors are sourced from official website of NPCIL.
4_PVVNLSuo-motuOrderdated31-05-2013onARRforFY2013-14-docx-docx63201354420PM.docx