Modeling Results Summary B.1 Master Results Table – Design Alternatives and Individual Measures Proposed EDA LEED Baseline Baseline Baseline Electric Natural Peak Electric EUI Simple District District Other Energy Energy Energy Gas Natural Energy Electricity Gas Heating Cooling Energy Cost Cost Cost LEED Peak Gas Capital Cost Cost Cost Cost Cost Cost Savings Savings Savings Savings Savings Savings Cost ID Measure ($) ($) ($) ($) ($) ($) ($)1 ($)2 ($)3 (kW) (kWh) (Dth) (kW)5 (kWh)5 (Dth)5 ($)6 $MR_EC$ Proposed Baseline Energy Cost Savings = Energy CostProposed Baseline – Energy CostMeasure EDA Energy Cost Savings = Energy CostEDA Baseline – Energy CostMeasure LEED Energy Cost Savings = Energy CostLEED Baseline – Energy CostMeasure Based on LEED Version XYZ Energy, Demand, and EUI Savings relative to EDA Baseline Incremental Capital Cost = Capital CostMeasure – Capital CostProposed Baseline Simple Payback = (Capital CostMeasure – Capital CostProposed Baseline)/(Energy CostProposed Baseline – Energy CostMeasure)
Modeling Results Summary B.1 Master Results Table – Design Alternatives and Individual Measures ID Measure Energy Cost ($) Electricity Cost ($) Gas Cost ($) District Heating Cost ($) District Cooling Cost ($) Other Energy Cost ($) Proposed Baseline Energy Cost Savings ($)1 EDA Baseline Energy Cost Savings ($)2 LEED Baseline Energy Cost Savings ($)3 LEED Peak (kW) Electric (kWh) Natural Gas (Dth) Peak Savings (kW)5 Electric Savings (kWh)5 Natural Gas Savings (Dth)5 EUI Capital Cost ($)6 Simple $MR_EC$ Proposed Baseline Energy Cost Savings = Energy CostProposed Baseline – Energy CostMeasure EDA Energy Cost Savings = Energy CostEDA Baseline – Energy CostMeasure LEED Energy Cost Savings = Energy CostLEED Baseline – Energy CostMeasure Based on LEED Version XYZ Energy, Demand, and EUI Savings relative to EDA Baseline Incremental Capital Cost = Capital CostMeasure – Capital CostProposed Baseline Simple Payback = (Capital CostMeasure – Capital CostProposed Baseline)/(Energy CostProposed Baseline – Energy CostMeasure)
04%20FEA%20Report%20Template_11.docx