SP2 Business Park – SP3 Strip mall Plan View – – SP4 Strip Mall Structural Plan – – ESTIMATED BUDGET Main Section Sub-section One Phase Two Total 20 Acre Lot Preparation Clear Cutting $241,603.28 $166,893.38 $408,496.66 Grading $77,417.75 $53,478.21 $130,895.96 Strip Mall Building Building $2,114,979.08 $1,460,973.59 $3,575,952.67 Sub-base $6,644.89 $4,590.12 $11,235.01 Parking Lot Granular Material $155,970.39 $107,740.37 $263,710.76 Bituminous 50 mm Paving $63,218.77 $43,669.91 $106,888.68 Sidewalk $38,631.53 $26,685.67 $65,317.20 Patio $4,326.12 $2,988.38 $7,314.50 Sod $3,590.71 $2,480.37 $6,071.09 $2,706,382.53 $1,869,500.00 $4,575,882.53 Granular Road Construction material $266,868.51 $184,345.96 $451,214.47
SP2 – Business Park SP3 – Strip mall – Plan View SP4 – Strip Mall – Structural Plan ESTIMATED BUDGET Main Section Sub-section One Phase Two Total 20 Acre Lot Preparation Clear Cutting $241,603.28 $166,893.38 $408,496.66 Grading $77,417.75 $53,478.21 $130,895.96 Strip Mall Building Building $2,114,979.08 $1,460,973.59 $3,575,952.67 Parking Lot Sub-base $6,644.89 $4,590.12 $11,235.01 Granular Material $155,970.39 $107,740.37 $263,710.76 Bituminous 50 mm Paving $63,218.77 $43,669.91 $106,888.68 Sidewalk $38,631.53 $26,685.67 $65,317.20 Patio $4,326.12 $2,988.38 $7,314.50 Sod $3,590.71 $2,480.37 $6,071.09 $2,706,382.53 $1,869,500.00 $4,575,882.53 Road Construction Granular material $266,868.51 $184,345.96 $451,214.47
Curve-Lake-Small-Business-Centre-Feasibilty-TOR-JAN-23-2017.docx