Table 13: ACT Local Hospital Network: Statement of Changes in Equity Budget 2016-17 Budget Var Estimate Estimate Estimate at Estimated at % at at at 30/6/17 Outcome 30/6/18 30/6/19 30/6/20 30/6/21 $'000 $'000 $'000 $'000 $'000 $'000 Opening Equity 10,948 Opening Accumulated Funds 8,980 8,980 - 8,980 8,980 8,980 10,948 Balance at the Start of the 8,980 8,980 - 8,980 8,980 8,980 Reporting Period 0 Total Movement in Reserves 0 0 - 0 0 0 Closing Equity 10,948 Closing Accumulated Funds 8,980 8,980 - 8,980 8,980 8,980 10,948 Balance at the end of the 8,980 8,980 - 8,980 8,980 8,980 Reporting Period
Table 13: ACT Local Hospital Network: Statement of Changes in Equity Budget at 30/6/17 $'000 2016-17 Estimated Outcome $'000 Budget at 30/6/18 $'000 Var % Estimate at 30/6/19 $'000 Estimate at 30/6/20 $'000 Estimate at 30/6/21 $'000 Opening Equity 10,948 Opening Accumulated Funds 8,980 8,980 - 8,980 8,980 8,980 10,948 Balance at the Start of the Reporting Period 8,980 8,980 - 8,980 8,980 8,980 0 Total Movement in Reserves 0 0 - 0 0 0 Closing Equity 10,948 Closing Accumulated Funds 8,980 8,980 - 8,980 8,980 8,980 10,948 Balance at the end of the Reporting Period 8,980 8,980 - 8,980 8,980 8,980
C-Budget-Statements.docx