Papunya Electrical upgrade, dog proofing, additional $850,000 $490,187 $92,541 $582,729 concrete, turf, $16,000 $42,923 $27,625 $669,277 additional See note 4 line. Pigeon Hole Breezeway including louvers & Crimsafe screens, water, sewer, $250,000 $242,492 $13,203 $255,695 $10,000 $16,760 $7,564 $290,019 power drinking trough, See note 4 security motion sensors. Pine Creek Breezeway including louvers & Crimsafe screens, water, sewer, $250,000 $226,839 $22,628 $249,467 $10,000 $15,638 $7,564 $282,669 power drinking trough, See note 4 security motion sensors. Pularumpi Relocate class room, upgrade communication cable and new smart boards, $850,000 $623,964 $91,207 $715,171 supply and install $21,981 $4,725 $16,575 $23,739 $782,191 awning and installation See note 4 of interactive white board, S&I vertiface, aircon. Tennant Creek High School Science Centre Proximity locks, new fire ring main, mesh $1,613,426 screens, hand rails, $1,970,000 $1,270,550 $233,459 $1,504,009 $60,000 $40,917 $8,500 additional electrical, See remove trees and light 4 & 5 poles. Total Project Design Project BER Final Furniture Power and Cost Tendered Variation and funding Contract Negotiated Variations Fit out and Electrical (see Amount Cost consultant and allocation cost Equipment upgrades explanatory costs DCI Costs notes) Timber Creek
Papunya $850,000 $490,187 $92,541 $582,729 Electrical upgrade, dog proofing, additional concrete, turf, additional line. $16,000 $42,923 $27,625 $669,277 See note 4 Pigeon Hole $250,000 $242,492 $13,203 $255,695 Breezeway including louvers & Crimsafe screens, water, sewer, power drinking trough, security motion sensors. $10,000 $16,760 $7,564 $290,019 See note 4 Pine Creek $250,000 $226,839 $22,628 $249,467 Breezeway including louvers & Crimsafe screens, water, sewer, power drinking trough, security motion sensors. $10,000 $15,638 $7,564 $282,669 See note 4 Pularumpi $850,000 $623,964 $91,207 $715,171 Relocate class room, upgrade communication cable and new smart boards, supply and install awning and installation of interactive white board, S&I vertiface, aircon. $21,981 $4,725 $16,575 $23,739 $782,191 See note 4 Tennant Creek High School Science Centre $1,970,000 $1,270,550 $233,459 $1,504,009 Proximity locks, new fire ring main, mesh screens, hand rails, additional electrical, remove trees and light poles. $60,000 $40,917 $8,500 $1,613,426 See 4 & 5 BER funding allocation Tendered Amount Variation Cost Final Contract cost Negotiated Variations Furniture Fit out and Equipment Design and consultant costs Power and Electrical upgrades Project and DCI Costs Total Project Cost (see explanatory notes) Timber Creek
wqstsa2018620attach20d20appendix201.docx