Multifamily Sample Rent Roll Loan Name ple Borrower Name s Property Type Multifamily Building: Front Street Apartments Avg Min Max Avg Est. Unit Type Occupied Vacant Unit Monthly Monthly Monthly Market Units Area Rent Rent Rent Rent 1BR/1BA 17 2 800 950 1,050 1,000 1,100 2BR/1.5BA 16 1 1,100 1,250 1,385 1,300 1,350 Totals Total Unit(s) 36 Occupied Unit(s) 33 3 Vacant Unit(s) 8.33% Physical Vacancy (%) 8.59% Economic Vacancy (%) $1,145 Average Rent Potential Gross Income $496,200 Notes Page 4 of 11
Rent Roll Loan Name ple Borrower Name s Property Type Multifamily Building: Front Street Apartments Multifamily Sample Unit Type Occupied Vacant Units Avg Unit Area Min Monthly Rent Max Monthly Rent Avg Monthly Rent Est. Market Rent 1BR/1BA 17 2 800 950 1,050 1,000 1,100 2BR/1.5BA 16 1 1,100 1,250 1,385 1,300 1,350 Totals Total Unit(s) 36 Occupied Unit(s) 33 Vacant Unit(s) 3 Physical Vacancy (%) 8.33% Economic Vacancy (%) 8.59% Average Rent $1,145 Potential Gross Income $496,200 Notes Page 4 of 11
samplepkg.docx