Distribution System Improvement Charge (DSIC) Eligible Utilities Return on Equity (ROE) Summary Utility Adjusted Commission Approved ROE (%) ROE (%) ELECTRIC PECO Energy 10.15 9.55 9.55 PPL Electric Utilities Corp. 8.51 Duquesne Light Company 9.47 9.55 9.55 West Penn Power Company* Pennsylvania Power Company* 9.55 Pennsylvania Electric Company* 9.55 Metropolitan Edison Company* 9.55 GAS Columbia Gas of PA, Inc.* 9.80 Peoples Natural Gas LLC 9.99 9.80 13.85 9.80 PECO Energy UGI Utilities, Inc.* 9.80 10.40 9.80 Peoples-Equitable Division UGI Penn Natural Gas, Inc. 8.37 9.80 10.43 9.80 Peoples TWP LLC UGI Central Penn Gas, Inc. 9.44 9.80 PA American Water Company 8.47 9.65 PA American - Wastewater 8.47 9.65 AQUA Pennsylvania 11.21 9.65 AQUA Pennsylvania - Wastewater 3.66 9.65 10.80 9.65 York Company SUEZ Water Pennsylvania Inc. 12.37 9.65 5.04 9.65 Columbia Water+ Newtown Artesian 6.69 9.65 9.65 Superior Water 7.90 * UGI Utilities, Inc. Gas Division, Metropolitan Edison Company, Pennsylvania Electric Company, Pennsylvania Power Company, – West Penn Power Company, and Columbia Gas have pending rate filings at Docket Nos. R-2015-2518438, R-2016-2537349, R20162537352, R 2016-2537355, R-2016-2537359, and R-2016-2529660, respectively, and filed a letter with the Secretary in place of a report in accordance with 52 Pa. Code § 71.4. + These utilities have annual revenue less than $10 million and only file a year end, 4th quarter report. Explanation of Discounted Cash Flow (DCF) and Capital Asset Pricing Model (CAPM) Barometer Group Criteria
Distribution System Improvement Charge (DSIC) Eligible Utilities Return on Equity (ROE) Summary Utility Adjusted ROE (%) Commission Approved ROE (%) ELECTRIC PECO Energy 10.15 9.55 PPL Electric Utilities Corp. 8.51 9.55 Duquesne Light Company 9.47 9.55 West Penn Power Company* 9.55 Pennsylvania Power Company* 9.55 Pennsylvania Electric Company* 9.55 Metropolitan Edison Company* 9.55 GAS Columbia Gas of PA, Inc.* 9.80 Peoples Natural Gas LLC 9.99 9.80 PECO Energy 13.85 9.80 UGI Utilities, Inc.* 9.80 Peoples-Equitable Division 10.40 9.80 UGI Penn Natural Gas, Inc. 8.37 9.80 Peoples TWP LLC 10.43 9.80 UGI Central Penn Gas, Inc. 9.44 9.80 PA American Water Company 8.47 9.65 PA American - Wastewater 8.47 9.65 AQUA Pennsylvania 11.21 9.65 AQUA Pennsylvania - Wastewater 3.66 9.65 York Company 10.80 9.65 SUEZ Water Pennsylvania Inc. 12.37 9.65 Columbia Water+ 5.04 9.65 Newtown Artesian 6.69 9.65 Superior Water 7.90 9.65 * UGI Utilities, Inc. – Gas Division, Metropolitan Edison Company, Pennsylvania Electric Company, Pennsylvania Power Company, West Penn Power Company, and Columbia Gas have pending rate filings at Docket Nos. R-2015-2518438, R-2016-2537349, R20162537352, R 2016-2537355, R-2016-2537359, and R-2016-2529660, respectively, and filed a letter with the Secretary in place of a report in accordance with 52 Pa. Code § 71.4. + These utilities have annual revenue less than $10 million and only file a year end, 4th quarter report. Explanation of Discounted Cash Flow (DCF) and Capital Asset Pricing Model (CAPM) Barometer Group Criteria
1483248.docx