Table 57 The effect of different discount rates on the model comparing partially – implantable MEI Incremental Incremental Strategy Cost ICER cost effectiveness 10 year undiscounted AUD 14.685,71 - 996,78 - - MXM implantation AUD 26.059,55 AUD 11.373,84 748,17 248,61 45,75 VSB implantation 10-year discounted AUD 13.849,87 - 791,79 - - MXM implantation AUD 24.468,43 AUD 10.618,57 592,38 199,41 53,25 VSB implantation Table 58 effect of different time horizons on the model comparing partially –The implantable MEI Incremental Incremental Strategy Cost ICER cost effectiveness 10-year discounted AUD 13.849,87 - 791,79 - - MXM implantation AUD 24.468,43 AUD 10.618,57 592,38 199,41 53,25 VSB implantation 20 year discounted AUD 17.168,10 - 1332,85 - - MXM implantation AUD 31.149,79 AUD 13.981,69 1026,00 306,85 45,57 VSB implantation
Table 57 – The effect of different discount rates on the model comparing partially implantable MEI Strategy Cost Incremental cost Incremental effectiveness ICER 10 year undiscounted MXM implantation AUD 14.685,71 - 996,78 - - VSB implantation AUD 26.059,55 AUD 11.373,84 748,17 248,61 45,75 10-year discounted MXM implantation AUD 13.849,87 - 791,79 - - VSB implantation AUD 24.468,43 AUD 10.618,57 592,38 199,41 53,25 Table 58 –The effect of different time horizons on the model comparing partially implantable MEI Strategy Cost Incremental cost Incremental effectiveness ICER 10-year discounted MXM implantation AUD 13.849,87 - 791,79 - - VSB implantation AUD 24.468,43 AUD 10.618,57 592,38 199,41 53,25 20 year discounted MXM implantation AUD 17.168,10 - 1332,85 - - VSB implantation AUD 31.149,79 AUD 13.981,69 1026,00 306,85 45,57
1365.1-SubmissionBasedAssessmentReport.docx