HACT UK Social Value for the outcome: 3,121 30% 0% 30% 33% 10,397.97 Rely on family £6784 https://www.hact.org.uk/value-calculator HACT UK Social Value for the outcome: 1,567 20% 0% 30% 33% 14,917.84 General training for job £1,567 https://www.hact.org.uk/value-calculator HACT UK Social value for outcome: Part 1,229 30% 0% 30% 33% 1,806.63 time employment https://www.hact.org.uk/value-calculator HACT UK Social Value for the outcome: 2,578 20% 0% 30% 33% 9,816.72 Rely on family £15,894 https://www.hact.org.uk/value-calculator and HACT UK Social Value for the outcome: 4,866 30% 0% 30% 33% 32,427.02 Feel in control of life £15894 https://www.hact.org.uk/value-calculator Ones 100,000 50% 0% 80% 33% 10,000.00 Cost of culture change programme Trust Total 201,514.80 Calculating Social Return Calculating Social Return Discount rate 3.5% Discount rate Year 0 Year 1 Year 2 Year 3 Year Year 5 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 4 0.00 11,141.79 7,465.00 0.00 0.00 0.00 7,465.00 0.00 0.00 0.00 0.00 5,600.62 3,752.41 0.00 0.00 0.00 3,752.41 0.00 0.00 0.00 0.00 10,825.67 7,253.20 0.00 0.00 0.00 7,253.20 0.00 0.00 0.00
HACT UK Social Value for the outcome: Rely on family £6784 https://www.hact.org.uk/value-calculator 3,121 30% 0% 30% 33% 10,397.97 HACT UK Social Value for the outcome: General training for job £1,567 https://www.hact.org.uk/value-calculator 1,567 20% 0% 30% 33% 14,917.84 HACT UK Social value for outcome: Part time employment https://www.hact.org.uk/value-calculator 1,229 30% 0% 30% 33% 1,806.63 and Ones HACT UK Social Value for the outcome: Rely on family £15,894 https://www.hact.org.uk/value-calculator 2,578 20% 0% 30% 33% 9,816.72 HACT UK Social Value for the outcome: Feel in control of life £15894 https://www.hact.org.uk/value-calculator 4,866 30% 0% 30% 33% 32,427.02 Trust Cost of culture change programme 100,000 50% 0% 80% 33% 10,000.00 Total 201,514.80 Calculating Social Return Calculating Social Return Discount rate 3.5% Discount rate Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 0.00 11,141.79 7,465.00 0.00 0.00 0.00 7,465.00 0.00 0.00 0.00 0.00 5,600.62 3,752.41 0.00 0.00 0.00 3,752.41 0.00 0.00 0.00 0.00 10,825.67 7,253.20 0.00 0.00 0.00 7,253.20 0.00 0.00 0.00
Final%20SROI%20report%20from%20ARU.docx