Transmission revenues Sum of transmission revenue H (1 + A1)238/365 H x (1 + A1)238/365 received Sum of amounts in respect of Revenue recovery of pass-through costs and and I (1 + A1)238/365 I x (1 + A1)238/365 recoverable costs included in recoverable costs transmission revenue Transpower adjustment to Amount of HVAC revenue and recognise voluntarily HVDC revenue permanently J (1 + A1)238/365 J x (1 + A1)238/365 foregone revenues foregone by Transpower Other regulated income K (1 + A1)182/365 K x (1 + A1)182/365 Sum of regulated income Sum of disposal proceeds less Gain/(loss) on disposal of opening RAB value for disposed L (1 + A1)182/365 L x (1 + A1)182/365 assets assets Sum of wash-up values for Sum M = sum of wash-up values H, income formulas H to L J, K and L, less wash-up value I FORMULA FOR CASH FLOW TIMING DESCRIPTION OF NOMINAL INCOME/ WASH-UP BUILDING FACTOR TO APPLY TO WASH-UP INPUT TO BE APPLIED EXPENDITURE/ OTHER NOMINAL VALUE NOMINAL VALUES
Transmission revenues received Sum of transmission revenue H (1 + A1)238/365 H x (1 + A1)238/365 Revenue recovery of and recoverable costs Sum of amounts in respect of pass-through costs and recoverable costs included in transmission revenue I (1 + A1)238/365 I x (1 + A1)238/365 Transpower adjustment to recognise voluntarily foregone revenues Amount of HVAC revenue and HVDC revenue permanently foregone by Transpower J (1 + A1)238/365 J x (1 + A1)238/365 Other regulated income Sum of regulated income K (1 + A1)182/365 K x (1 + A1)182/365 Gain/(loss) on disposal of assets Sum of disposal proceeds less opening RAB value for disposed assets L (1 + A1)182/365 L x (1 + A1)182/365 income Sum of wash-up values for formulas H to L Sum M = sum of wash-up values H, J, K and L, less wash-up value I WASH-UP BUILDING DESCRIPTION OF NOMINAL INPUT TO BE APPLIED FORMULA FOR INCOME/ EXPENDITURE/ OTHER NOMINAL VALUES CASH FLOW TIMING FACTOR TO APPLY TO NOMINAL VALUE WASH-UP
1760051-Draft-Transpower-Individual-Price-Quality-Path-Determination-30-May-2014.DOCX