APPENDIX B GMU cost with investment – Shows the expenses GMU would incur from the purchase of the PARKme system as an investor Location General Spaces Sensor Cost $150 Sensor Install Cost $45 Per Unit per unit. Cost waived Lot J 389 150 0 58,350 Lot M 159 150 0 23,850 Totals 548 82,200 Location General Spaces Sensor Cost $150 Sensor Install Cost $45 Total Total Per Unit per unit. Lot A 1040 150 45 202,800 Lot C 601 150 45 117,195 Lot K 1485 150 45 289,575 Lot L 337 150 45 65,715 Lot O 223 150 45 43,485 Lot P 228 150 45 44,460 Totals 3914 845,430 Equipment Fee for install 500 845,930 3@10,000K per plus $500 each installation. Install cost waived Directional Signs for 1st unit 31,000 Location Access Points @ LAN Controllers $3000 @ 14K Lot J 1 1 installation costs waived Lot M 1 0 Lot A 3 1 Lot C 1 1 Lot K 3 1 Lot L 1 1 Lot O 1 1 Lot P 1 1 10 6 30,000 84,000
APPENDIX B – GMU cost with investment Shows the expenses GMU would incur from the purchase of the PARKme system as an investor Location General Spaces Sensor Cost $150 Per Unit Sensor Install Cost $45 per unit. Cost waived Lot J 389 150 0 58,350 Lot M 159 150 0 23,850 Totals 548 82,200 Location General Spaces Total Sensor Cost $150 Per Unit Sensor Install Cost $45 per unit. Total Lot A 1040 150 45 202,800 Lot C 601 150 45 117,195 Lot K 1485 150 45 289,575 Lot L 337 150 45 65,715 Lot O 223 150 45 43,485 Lot P 228 150 45 44,460 Totals 3914 845,430 Equipment Fee for install 500 845,930 Directional Signs 3@10,000K per plus $500 each installation. Install cost waived for 1st unit 31,000 Location Access Points @ $3000 LAN Controllers @ 14K Lot J 1 1 installation costs waived Lot M 1 0 Lot A 3 1 Lot C 1 1 Lot K 3 1 Lot L 1 1 Lot O 1 1 Lot P 1 1 10 6 30,000 84,000
PARKme_BusinessCase.docx