Lot M 159 150 45 31,005 Lot O 223 150 45 43,485 Lot P 228 150 45 44,460 Totals 4462 870,090 Equipment Fee for install 500 870,590 3@10,000K per Directional plus $500 each Signs installation 31,500 Location Access Points @ LAN Controllers $3000 @ 14K Lot A 3 1 Lot C 1 1 Lot J 1 1 Lot K 3 1 Lot L 1 1 Lot M 1 0 Lot O 1 1 Lot P 1 1 12 7 36,000 98000 install costs @ install costs @ $125 per $200 per Totals 37,500 99,400 Server Cost 8,200 Server Set up 200 8,400 Software Cost 10,000 <5000>1000 Initial Spaces @ .75 Per Setup Cost Space 3,346.50 Total Cost to GMU 1,060,737
Lot M 159 150 45 31,005 Lot O 223 150 45 43,485 Lot P 228 150 45 44,460 Totals 4462 870,090 Equipment Fee for install 500 870,590 Directional Signs 3@10,000K per plus $500 each installation 31,500 Location Access Points @ $3000 LAN Controllers @ 14K Lot A 3 1 Lot C 1 1 Lot J 1 1 Lot K 3 1 Lot L 1 1 Lot M 1 0 Lot O 1 1 Lot P 1 1 12 7 36,000 98000 install costs @ $125 per install costs @ $200 per Totals 37,500 99,400 Server Cost 8,200 Server Set up 200 8,400 Software Cost 10,000 Initial Setup Cost <5000>1000 Spaces @ .75 Per Space 3,346.50 Total Cost to GMU 1,060,737
PARKme_BusinessCase.docx