Seed Management Seed Replacement with high yielding varieties as well as certified seeds Treatement of seeds against seed borne diseases before use of seeds 9.Cost Benefit Analysis of : Sl.No Components Paddy Raagi Potato Beans Chilli Ginger Total 1 Cultivated Area in 215 15 20 15 5 50 275 Cent 2 Seed Variety Khandagiri, Local Guntur Suprava Jodu Jyoti 3 Cost of Land 7000 800 900 600 200 1700 11200 Preparation in Rs. 4 Cost of Seeds 700 40 1000 200 50 15000 16990 5 Cost of Irrigation 300 - 600 300 200 1000 2400 6 Cost of Manure & 3500 400 2000 600 400 4000 10900 Fertilizer 7 Transportation and 600 - 300 200 200 1000 2300 Appl. Cost of manure & Fertilizer 8 Cost of PP measures 300 - 400 200 100 1000 2000 9 Cost of Intercultural 500 - 500 300 200 2000 3500 operations 10 Cost of Harvesting 2400 300 1000 500 200 2500 6900 11 Cost of Processing & 300 200 400 - - 1000 1900 Marketing 12 Cost of production 1740 7100 2900 1550 29200 58090 (Sum of 1-11) 13 Total Yield in Kg. 1600 250 1000 500 200 1300 4850 14 HH consumption in 1000 250 50 25 10 20 1355 kg. 15 Balance for sale in kg 600 - 950 475 190 1280 3495 (13-14) 16 Sell Price/kg. 12 - 10 30 20 30 102 17 Total Income (15x16) 7200 - 9500 14250 3800 38400 18 Net Profit(17-12) 3600 - 2400 11350 2250 9200 28800 Impact : She has shown interest to learn new ideas and practise the same in her crop field and to some extent she has succeeded in her endeavor and adopted certain new practices
Seed Management Seed Replacement with high yielding varieties as well as certified seeds Treatement of seeds against seed borne diseases before use of seeds 9.Cost Benefit Analysis of : Sl.No Components Paddy Raagi Potato Beans Chilli Ginger Total 1 Cultivated Area in Cent 215 15 20 15 5 50 275 2 Seed Variety Khandagiri, Jodu Jyoti Local Guntur Suprava 3 Cost of Land Preparation in Rs. 7000 800 900 600 200 1700 11200 4 Cost of Seeds 700 40 1000 200 50 15000 16990 5 Cost of Irrigation 300 - 600 300 200 1000 2400 6 Cost of Manure & Fertilizer 3500 400 2000 600 400 4000 10900 7 Transportation and Appl. Cost of manure & Fertilizer 600 - 300 200 200 1000 2300 8 Cost of PP measures 300 - 400 200 100 1000 2000 9 Cost of Intercultural operations 500 - 500 300 200 2000 3500 10 Cost of Harvesting 2400 300 1000 500 200 2500 6900 11 Cost of Processing & Marketing 300 200 400 - - 1000 1900 12 Cost of production (Sum of 1-11) 1740 7100 2900 1550 29200 58090 13 Total Yield in Kg. 1600 250 1000 500 200 1300 4850 14 HH consumption in kg. 1000 250 50 25 10 20 1355 15 Balance for sale in kg (13-14) 600 - 950 475 190 1280 3495 16 Sell Price/kg. 12 - 10 30 20 30 102 17 Total Income (15x16) 7200 - 9500 14250 3800 38400 18 Net Profit(17-12) 3600 - 2400 11350 2250 9200 28800 Impact : She has shown interest to learn new ideas and practise the same in her crop field and to some extent she has succeeded in her endeavor and adopted certain new practices
MKSP-Annual_Report-2016-17.docx