Referee Evaluation Simulator 303 $9,090 40 hours $1,200 Formulation of Conclusions Communication of Results 415 hours $12,450 Project Management 330 hours $9,900 Total 1467 hours $44,010 Table 16: Earned Value Earned Week Planned Value Actual Cost Value 1 11.42 17.95 8.57 2 22.84 43.05 19.98 3 34.26 71.65 31.41 4 45.68 102.05 42.84 5 82.1 178.45 109.27 6 125.52 207.75 122.7 7 136.94 250.85 134.14 179.79 298.55 137 8 201.54 334.55 137 9 10 253.29 368.05 205.75 11 295.04 416.05 224.5 12 326.79 447.05 253.25 13 451.79 488.05 332 14 576.04 552.55 396 15 600.29 554.55 396 16 624.54 556.55 396 17 718.79 589.55 416 18 791.79 622.55 478.5 19 864.79 655.55 541 20 957.79 701.05 613.5 21 997.79 733.05 736.25 22 1020.79 762.05 780.5 23 1043.79 788.05 831.75 24 1066.79 827.55 889 1116.94 861.05 928.79 25 26 1167.09 881.05 988.58 27 1217.24 904.05 1030.37 28 1267.39 926.55 1047.87
Referee Evaluation Simulator 303 $9,090 Formulation of Conclusions 40 hours $1,200 Communication of Results 415 hours $12,450 Project Management 330 hours $9,900 Total 1467 hours $44,010 Table 16: Earned Value Week Planned Value Actual Cost Earned Value 1 11.42 17.95 8.57 2 22.84 43.05 19.98 3 34.26 71.65 31.41 4 45.68 102.05 42.84 5 82.1 178.45 109.27 6 125.52 207.75 122.7 7 136.94 250.85 134.14 8 179.79 298.55 137 9 201.54 334.55 137 10 253.29 368.05 205.75 11 295.04 416.05 224.5 12 326.79 447.05 253.25 13 451.79 488.05 332 14 576.04 552.55 396 15 600.29 554.55 396 16 624.54 556.55 396 17 718.79 589.55 416 18 791.79 622.55 478.5 19 864.79 655.55 541 20 957.79 701.05 613.5 21 997.79 733.05 736.25 22 1020.79 762.05 780.5 23 1043.79 788.05 831.75 24 1066.79 827.55 889 25 1116.94 861.05 928.79 26 1167.09 881.05 988.58 27 1217.24 904.05 1030.37 28 1267.39 926.55 1047.87