Net Cash $56,861,685 Program Return on Investment NPV To $20,894,683 Shareholders Internal Rate of 25% Return Cost-of-Capital 10% Cost of $12,615,986 Software Development System $410,000 Development Detailed Production, Planning and Design Cost Supply Support $43,000 Cost Retirement and $25,000 Disposal Cost
Net Cash Program $56,861,685 Return on Investment NPV To Shareholders $20,894,683 Internal Rate of Return 25% Cost-of-Capital 10% Cost of Software Development $12,615,986 System Development Detailed Production, Planning and Design Cost $410,000 Supply Support Cost $43,000 Retirement and Disposal Cost $25,000