Table 8: Legal Aid Commission (ACT): Statement of Changes in Equity Budget 2016-17 Budget Var Estimate Estimate Estimate at Estimated at % at at at 30/6/17 Outcome 30/6/18 30/6/19 30/6/20 30/6/21 $'000 $'000 $'000 $'000 $'000 $'000 Opening Equity 2,477 Opening Accumulated Funds 2,363 2,299 -3 1,879 1,361 856 2,477 Balance at the Start of the 2,363 2,299 -3 1,879 1,361 856 Reporting Period Comprehensive Income -440 Operating Result - Including -64 -420 -556 -518 -505 -576 Economic Flows -440 Total Comprehensive Income -64 -420 -556 -518 -505 -576 0 Total Movement in Reserves 0 0 - 0 0 0 Closing Equity 2,037 Closing Accumulated Funds 2,299 1,879 -18 1,361 856 280 2,037 Balance at the end of the 2,299 1,879 -18 1,361 856 280 Reporting Period
Table 8: Legal Aid Commission (ACT): Statement of Changes in Equity Budget at 30/6/17 $'000 2016-17 Estimated Outcome $'000 Budget at 30/6/18 $'000 Var % Estimate at 30/6/19 $'000 Estimate at 30/6/20 $'000 Estimate at 30/6/21 $'000 Opening Equity 2,477 Opening Accumulated Funds 2,363 2,299 -3 1,879 1,361 856 2,477 Balance at the Start of the Reporting Period 2,363 2,299 -3 1,879 1,361 856 Comprehensive Income -440 Operating Result - Including Economic Flows -64 -420 -556 -518 -505 -576 -440 Total Comprehensive Income -64 -420 -556 -518 -505 -576 0 Total Movement in Reserves 0 0 - 0 0 0 Closing Equity 2,037 Closing Accumulated Funds 2,299 1,879 -18 1,361 856 280 2,037 Balance at the end of the Reporting Period 2,299 1,879 -18 1,361 856 280