Notes Land Y 1 Y 2 Y 3 Y 4 Y 5 Cost of land 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 Land requirement (acres) 15 15 15 15 15 Cost per acre 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 - - Building And Structure Housing Y 1 Y 2 Y 3 Y 4 Y 5 cost of Housing sheds 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 Cost Slaughter building Building Cost 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 Addition during the year - - - - - Opening Balance 33,000,000 29,700,000 26,400,000 23,100,000 19,800,000 Addition during the year - Closing Balance 33,000,000 29,700,000 26,400,000 23,100,000 19,800,000 Depreciatable amount 33,000,000 33,000,000 33,000,000 33,000,000 33,000,000 Dep rate (%) 10 10 10 10 10 Depreciation Cost 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 Book value 29,700,000 26,400,000 23,100,000 19,800,000 16,500,000
Notes Land Y 1 Y 2 Y 3 Y 4 Y 5 Cost of land 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 Land requirement (acres) 15 15 15 15 15 Cost per acre 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 - - Building And Structure Housing Y 1 Y 2 Y 3 Y 4 Y 5 cost of Housing sheds 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 Cost Slaughter building Building Cost 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 Addition during the year - - - - - Opening Balance 33,000,000 29,700,000 26,400,000 23,100,000 19,800,000 Addition during the year - Closing Balance 33,000,000 29,700,000 26,400,000 23,100,000 19,800,000 Depreciatable amount 33,000,000 33,000,000 33,000,000 33,000,000 33,000,000 Dep rate (%) 10 10 10 10 10 Depreciation Cost 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 Book value 29,700,000 26,400,000 23,100,000 19,800,000 16,500,000