5.8. Budget Table : Expenses Extended Description Qty. Unit Price Price Sheet Metal 1 $50.00 $50.00 Bin Springs 4 $20.00 $80.00 Napkin Compressor 1 $150.00 $150.00 Metal Bars 1 $25.00 $25.00 Ducting 1 $50.00 $50.00 Napkin Placement Motor 1 $50.00 $50.00 Electromagnet 1 $80.00 $80.00 Metal 1 $20.00 $20.00 Motor 2 $50.00 $100.00 Placement Silverware Plastic Sheet 1 $75.00 $75.00 Hinges 3 $20.00 $60.00 Folding 1 $75.00 $75.00 Bars 1 $25.00 $25.00 Napkin Cable Wire 1 $30.00 $30.00 Programmable Controller 1 $400.00 $400.00 Building Materials ( nuts, bolts, springs, hinges, Other etc.) 1 $300.00 $300.00 Subtotal $1,620.00 Figure : Personnel Diagram
5.8. Budget Table : Expenses Description Qty. Unit Price Extended Price Napkin Bin Sheet Metal 1 $50.00 $50.00 Springs 4 $20.00 $80.00 Napkin Placement Compressor 1 $150.00 $150.00 Metal Bars 1 $25.00 $25.00 Ducting 1 $50.00 $50.00 Motor 1 $50.00 $50.00 Silverware Placement Electromagnet 1 $80.00 $80.00 Metal 1 $20.00 $20.00 Motor 2 $50.00 $100.00 Napkin Folding Plastic Sheet 1 $75.00 $75.00 Hinges 3 $20.00 $60.00 1 $75.00 $75.00 Bars 1 $25.00 $25.00 Cable Wire 1 $30.00 $30.00 Other Programmable Controller 1 $400.00 $400.00 Building Materials ( nuts, bolts, springs, hinges, etc.) 1 $300.00 $300.00 Subtotal $1,620.00 Figure : Personnel Diagram