Sundry income 6.86 2.64 7.60 8.28 Total other income - non operating 24.55 10.18 11.57 108.90 Revenue Total Operating Revenue is analysed in terms of Care and Living and Accommodation, which are the operating profit centres analysed in the study. There are also Non-Operating Revenue and Expenses that add to the Net Operating Result to provide the total Facility Result. Revenue Care and Living Table 30 – Care and Living Income prpd Stewart Brown ACFA benchmark rural/remote DIFFERENCE Average Average (734 Facilities) (175 Facilities) INCOME RESIDENT INCOME Care and living income Resident fees - care 50.18 49.95 (0.23) Extra or optional service fees 0.80 0.02 (0.78) Income - Resident 50.99 49.97 (1.01) GOVERNMENT Government subsidies - care 153.09 171.18 18.09 Grants - non capital 0.32 0.91 0.60 Income - government 153.41 172.09 18.68 TOTAL CARE AND LIVING INCOME 204.39 222.06 17.67 Rural and remote facilities report $6,450 prpa ($17.67 prpd) more in care and living income, at $81,052 ($222.06), compared with $74,602 prpa ($204.39 prpd) for the StewartBrown benchmark. The higher government income of $6,818 prpa ($18.68 prpd) is predominantly a result of the higher Viability Supplement, the average of which is $2,774 prpa ($7.52 prpd) for rural and remote facilities in the ACFA study group, and for the subset of facilities that are state/local government owned, average state/local government subsidies of $8,625 prpa ($23.63 prpd). A split of care and living income by location is shown in the table below: Table 31 – Care and Living Income by location prpd
Sundry income 6.86 2.64 7.60 8.28 Total other income - non operating 24.55 10.18 11.57 108.90 Revenue Total Operating Revenue is analysed in terms of Care and Living and Accommodation, which are the operating profit centres analysed in the study. There are also Non-Operating Revenue and Expenses that add to the Net Operating Result to provide the total Facility Result. Revenue Care and Living Table 30 – Care and Living Income prpd Stewart Brown ACFA benchmark rural/remote DIFFERENCE Average Average (734 Facilities) (175 Facilities) INCOME RESIDENT INCOME Care and living income Resident fees - care 50.18 49.95 (0.23) Extra or optional service fees 0.80 0.02 (0.78) Income - Resident 50.99 49.97 (1.01) GOVERNMENT Government subsidies - care 153.09 171.18 18.09 Grants - non capital 0.32 0.91 0.60 Income - government 153.41 172.09 18.68 TOTAL CARE AND LIVING INCOME 204.39 222.06 17.67 Rural and remote facilities report $6,450 prpa ($17.67 prpd) more in care and living income, at $81,052 ($222.06), compared with $74,602 prpa ($204.39 prpd) for the StewartBrown benchmark. The higher government income of $6,818 prpa ($18.68 prpd) is predominantly a result of the higher Viability Supplement, the average of which is $2,774 prpa ($7.52 prpd) for rural and remote facilities in the ACFA study group, and for the subset of facilities that are state/local government owned, average state/local government subsidies of $8,625 prpa ($23.63 prpd). A split of care and living income by location is shown in the table below: Table 31 – Care and Living Income by location prpd