pedunculate oak 60 5 (OK/CAR) 4.9 8.4 common alder 40 Financial Aspects Total Rental Tipping Points for 3 Options (at 3% DR) Optimal Conifer/ Current Carbon Sequ Calculation 2: NS/RC & 4: 5: Tipping Pt Rent 1:DF/RC/RSQ/BI 3: RC/CAT OK/JNI/MB OK/CAR Grant £/ha £/ac Scheme 67.2% 16.0% 8.4% 8.4% CS 151 276 59 20 18 373 WCF 170 69 138 26 3 2 Optimal Conifer/ 66% of Current Carbon Sequ Calculation Total Tipping Pt 2: NS/RC & 4: 5: 1:DF/RC/RSQ/BI Rent 3: RC/CAT OK/JNI/MB OK/CAR £/ha £/ac Scheme 67.2% 16.0% 8.4% 8.4% CS 342 138 252 55 18 17 WCF 141 57 118 22 1 0 25% less Conifer/ 66% of Current Carbon Sequ Calculation Total Tipping Pt 2: NS/RC & 4: 5: 1:DF/RC/RSQ/BI Rent 3: RC/CAT OK/JNI/MB OK/CAR Grant £/ha £/ac Scheme 47.20% 13.9% 33.4% 8.4% CS 312 126 177 48 70 17
5 (OK/CAR) pedunculate oak 60 4.9 8.4 common alder 40 Financial Aspects Total Rental Tipping Points for 3 Options (at 3% DR) Optimal Conifer/ Current Carbon Sequ Calculation Tipping Pt Rent 1:DF/RC/RSQ/BI 2: NS/RC & 3: RC/CAT 4: OK/JNI/MB 5: OK/CAR Grant Scheme £/ha £/ac 67.2% 16.0% 8.4% 8.4% CS 373 151 276 59 20 18 WCF 170 69 138 26 3 2 Optimal Conifer/ 66% of Current Carbon Sequ Calculation Total Tipping Pt Rent 1:DF/RC/RSQ/BI 2: NS/RC & 3: RC/CAT 4: OK/JNI/MB 5: OK/CAR Scheme £/ha £/ac 67.2% 16.0% 8.4% 8.4% CS 342 138 252 55 18 17 WCF 141 57 118 22 1 0 25% less Conifer/ 66% of Current Carbon Sequ Calculation Total Tipping Pt Rent 1:DF/RC/RSQ/BI 2: NS/RC & 3: RC/CAT 4: OK/JNI/MB 5: OK/CAR Grant Scheme £/ha £/ac 47.20% 13.9% 33.4% 8.4% CS 312 126 177 48 70 17