Financial Implication of Net Effect Financial Implication for proposal Net existing Gr-B cadre in Rs. In submitted by IMD Effect IMD crore Rs. In crore 2433 Posts of scientific 76.63 2000 Posts of scientific assistant Gr-A in 63.00 assistant in PB-2+GP Rs. PB-2+GP Rs. 4200/- 4200/- Average cost per post Average cost per post 9300+34800= 9300+34800=Rs. 44100/2 Rs. 44100/2 = 22050+4200 = 26250 = 22050+4200 = 26250 Total Cost for 2000 posts Total Cost for 2433 posts 26250X2000X12 = Rs. 63.0 Cr. 26250X2433X12 = Rs. 76.63 Cr. 732 Posts of AM-II in 23.40 1000 Posts of scientific assistant Gr-B in 31.98 Rs. 4600/- PB-2+GP Rs. 4600/- Average cost per post Average cost per post 9300+34800= 9300+34800=Rs. 44100/2 Rs. 44100/2 = 22050+4600 = 26650 = 22050+4600 = 26650 Total Cost for 1000 posts Total Cost for 732 posts 26650X1000X12 = 26650X732X12 = Rs. 31.98 Cr. Rs. 23.40 Cr. 426 Posts of AM-I 13.72 512 Posts of scientific assistant Gr-C in 16.49 in PB-2+GP Rs. 4800/- PB-2+GP Rs. 4800/- Average cost per post Average cost per post 9300+34800= 9300+34800= Rs. 44100/2 Rs. 44100/2 = 22050+4800 = 26850 = 22050+4800 = 26850 Total Cost for 512 posts Total Cost for 426 posts 26850X512X12 = 26850X426X12 = Rs. 16.49 Cr. Rs. 13.72 Cr.
Financial Implication of existing Gr-B cadre in IMD Net Effect Rs. In crore Financial Implication for proposal submitted by IMD Net Effect Rs. In crore 2433 Posts of scientific assistant in PB-2+GP Rs. 4200/- Average cost per post 9300+34800=Rs. 44100/2 = 22050+4200 = 26250 Total Cost for 2433 posts 26250X2433X12 = Rs. 76.63 Cr. 76.63 2000 Posts of scientific assistant Gr-A in PB-2+GP Rs. 4200/- Average cost per post 9300+34800= Rs. 44100/2 = 22050+4200 = 26250 Total Cost for 2000 posts 26250X2000X12 = Rs. 63.0 Cr. 63.00 732 Posts of AM-II in Rs. 4600/- Average cost per post 9300+34800=Rs. 44100/2 = 22050+4600 = 26650 Total Cost for 732 posts 26650X732X12 = Rs. 23.40 Cr. 23.40 1000 Posts of scientific assistant Gr-B in PB-2+GP Rs. 4600/- Average cost per post 9300+34800= Rs. 44100/2 = 22050+4600 = 26650 Total Cost for 1000 posts 26650X1000X12 = Rs. 31.98 Cr. 31.98 426 Posts of AM-I in PB-2+GP Rs. 4800/- Average cost per post 9300+34800= Rs. 44100/2 = 22050+4800 = 26850 Total Cost for 426 posts 26850X426X12 = Rs. 13.72 Cr. 13.72 512 Posts of scientific assistant Gr-C in PB-2+GP Rs. 4800/- Average cost per post 9300+34800= Rs. 44100/2 = 22050+4800 = 26850 Total Cost for 512 posts 26850X512X12 = Rs. 16.49 Cr. 16.49