NOTE 4. ACQUISITIONS Golden Ridge In November 2018, we acquired substantially all of the assets comprising the business of Golden Ridge Rice Mills, LLC, now conducting business as Golden Ridge Rice Mills, Inc. (Golden Ridge). The primary activity of the business is the operation of a rice mill in Wynne, Arkansas. We acquired the business as part of our strategy to vertically integrate in order to leverage our proprietary technologies for producing SRB and derivative products. The acquisition has been accounted for as a business combination. The results of Golden Ridges operations are included in our consolidated financial statements beginning November 28, 2018. The purchase price for Golden Ridge was subject to adjustment if the estimated working capital with respect to the assets purchased and the liabilities assumed at the time of closing was different than the actual closing working capital, as defined in the purchase agreement. We revised our preliminary estimate of the working capital adjustment as indicated in the table below.The following table summarizes the purchase price allocation as of closing and as revised (in thousands, except share and per share amounts). Estimated at Acquisition and as of December 31, 2018 Adjustments Estimated as of September 30, 2019 1,666,667 shares of common stock, at fair value of $3.00 per share at closing $ 5,000 $ - $ 5,000 Golden Ridge financial liabilities paid for the seller 2,661 - 2,661 Cash 250 - 250 Note payable to seller 609 - 609 Working capital adjustment to purchase price (1,147 ) 584 (563 ) Total fair value of consideration transferred 7,373 584 7,957 Cash 409 (63 ) 346 Accounts receivable 1,587 87 1,674 Inventories 103 - 103 Property and equipment 5,092 - 5,092 Accounts payable (222 ) 110 (112 ) Commodities payable (2,559 ) 432 (2,127 ) Accrued liabilities (12 ) 12 - Lease liabilities (104 ) - (104 ) Equipment notes payable (99 ) 6 (93 ) Net recognized amounts of identifiable assets acquired and liabilities assumed 4,195 584 4,779 Goodwill $ 3,178 $ - $ 3,178 The 1,666,667 shares issued at closing of our purchase of Golden Ridge included 380,952 shares that were deposited in an escrow account to be used to satisfy any indemnification obligations of the seller that may arise. As of December 31, 2018, the 380,952 shares remained in escrow. In July 2019, we reached an agreement to settle the $0.6 million working capital adjustment receivable and other claims with the sellers of Golden Ridge. As a result, (i) 340,000 shares of common stock held in the escrow account ($1.0 million fair value as of Nov. 28, 2018) were returned to us and retired (ii) the remaining $0.4 million in debt we owed to a seller was cancelled and (iii) certain open grain purchase contracts with entities related to a seller were terminated. We recorded a gain on the noncash settlement of $0.8 million in the third quarter of 2019, which is included in other income. In connection with the settlement, 40,952 shares of common stock will be dispursed upon terms of the settlement. The fair value of trade receivables for Golden Ridge at November 28, 2018 was $1.6 million, which was $0.1 million less than the value of gross trade receivables. Goodwill was primarily attributed to intangible assets that do not qualify for separate recognition and synergies generated by Golden Ridges integration with our other operations. Between December 31, 2018 and June 30, 2019, information was discovered requiring adjustments to the opening balance sheet of Golden Ridge. The adjustments resulted primarily from an overstatement of the opening balances of commodities payable and accounts payable at December 31, 2018. These balances were adjusted in the June 30, 2019 financial statements. The impact of the adjustments to our prior period financial statements is not considered significant. No additional adjustments were made during the three months ended Septmeber 30, 2019. Our revenues for the three and nine months ended September 30, 2019, include $1.1 million and $5.6 million related to the acquired business. Our net loss for the three and nine months ended September 30, 2019, includes $0.3 million and $1.7 million related to the acquired business. After making a reasonable effort, we were unable to determine the underlying information required to prepare pro forma information for the three and nine months ended September 30, 2018, as if the Golden Ridge acquisition had occurred January 1, 2018. MGI On April 4, 2019, we acquired substantially all of the assets comprising the business of MGI Grain Processing, LLC, a Minnesota limited liability company, now conducting business as MGI Grain Process, Inc. (MGI) for an aggregate purchase price of $3.8 million. The purchase price included $0.3 million deposited in an escrow account at closing which was subsequently released to the sellers in June 2019. MGI owns and operates a grain mill and processing facility in East Grand Forks, Minnesota. We acquired MGI as part of our strategy to expand our product portfolio. The acquisition has been accounted for as a business combination. The results of MGIs operations are included in our consolidated financial statements beginning April 4, 2019. The purchase price for MGI is subject to adjustment if the estimated closing working capital with respect to the assets purchased and the liabilities assumed is different than the actual closing working capital, as defined in the purchase agreement. The seller of MGI paid a working capital adjustment of $28 thousand in September 2019.The following table summarizes the preliminary purchase price allocation, the consideration transferred to acquire MGI and the amounts of identified assets acquired and liabilities assumed (in thousands). Estimated at June 30, 2019 Adjustments Estimated at September 30, 2019 Cash $ 3,795 $ 3,795 Working capital adjustment to purchase price (38 ) 10 (28 ) Total fair value of consideration transferred 3,757 10 3,767 Accounts receivable 591 591 Inventories 149 149 Deposits and other current assets 4 (2 ) 2 Property and equipment 1,560 1,560 Customer relationship 930 930 Other finite-lived intangible assets 35 35 Accounts payable (219 ) (219 ) Finance lease liabilities (18 ) - (18 ) Net recognized amounts of identifiable assets acquired and liabilities assumed 3,032 (2 ) 3,030 Goodwill $ 725 $ 12 $ 737 As of September 30, 2019, our appraiser had not yet finalized certain fair value calculations and the purchase price allocation is subject to change pending final management review of the calculations. The fair value of trade receivables at April 4, 2019, equaled the gross amount of trade receivables. The fair value of the customer relationship intangible is estimated using an income approach based on expected future cash flows. Preliminarily, we are amortizing the customer relationship intangible on a straight-line basis over fifteen years . Goodwill primarily was attributed to intangible assets that do not qualify for separate recognition and synergies generated by MGI when combined with our existing operations. The $0.7 million allocated to goodwill is deductible for tax purposes over the next fifteen years. Our revenues for the three and nine months ended September 30, 2019, include $0.6 and $1.3 million related to the acquired MGI business. Our net loss for the three and nine months ended September 30, 2019, includes $0.1 million of net loss from the acquired MGI business. T he following table provides unaudited pro forma information for the periods presented as if the MGI acquisition had occurred January 1, 2018 (in thousands, except share and per share amounts). Three Months Ended Nine Months Ended 2019 2018 2019 2018 Revenues $ 5,300 $ 4,110 $ 19,083 $ 12,360 Loss from continuing operations $ (3,326 ) $ (1,568 ) $ (9,865 ) $ (5,497 ) Loss per share - continuing operations $ (0.09 ) $ (0.07 ) $ (0.31 ) $ (0.27 ) Weighted average number of common shares outstanding - basic and diluted 33,057,010 24,092,172 31,947,087 20,538,309 No adjustments have been made in the proforma for synergies that are resulting or planned from the acquisition. The unaudited proforma information is not indicative of the results that may have been achieved had the companies been combined as of January 1, 2018, or of our future operating results.