
## Demand For Grants 2018-19 Analysis Railways

The Railways finances were presented on February 1, 2018 by the Finance Minister Mr. Arun Jaitley along with the Union Budget 2018-19.  The Ministry of Railways manages the administration of Indian Railways and policy formation through the Railway Board.  Indian Railways is a departmental commercial undertaking of the government.1  This note looks at the proposed expenditure of the Ministry of Railways for the year 2018-19, its finances over the last few years, and issues with the same.  

## Key Highlights

 
Outlay:  The total proposed capital outlay (or 
capital expenditure) for 2018-19 is Rs 1,48,528 crore which is a 24% increase from the 2017-18 revised estimates (Rs 1,20,000 crore). 
 
Revenue:  Railways' revenue for 2018-19 is 
estimated at Rs 2,01,090 crore which is a 7% increase from the revised estimates of 2017-18.   
 
Traffic revenue:  Total revenue from traffic for 
2018-19 is estimated at Rs 2,00,840 crore, which is a 7% increase from the revised estimates of 2017- 18.  Revenue from both freight and passenger traffic is expected to grow by 4% each.  In 2017-18 (revised estimates), the revenue from freight traffic increased by 13%, while revenue from passenger traffic increased by 4%.   
 
Expenditure:  Total expenditure for 2018-19 is 
projected at Rs 1,88,100 crore which is a 4% increase from the revised estimates of 2017-18.  In 
2017-18 (revised estimates), total expenditure increased by 13%.  

## 2018-19 Budget Announcements

Key announcements and proposals related to Railways made in Budget 2018-19 include:  

 
Railway infrastructure:  A large part of the 
proposed capital expenditure will be devoted to capacity creation.  18,000 km of doubling, third and fourth line works and 5,000 km of gauge conversion will be undertaken to eliminate capacity issues and transform the entire network into broad gauge.  
 
About 12,000 wagons, 5,160 coaches and approximately 700 locomotives will be procured during 2018-19 for the Eastern and Western Dedicated Freight Corridors.  A major programme has also been initiated to strengthen infrastructure at the goods sheds and fast track commissioning of private sidings.   
Tel: (011) 2323 4801-02, 4343 4035-36 

 
4,267 unmanned level crossings in the broad gauge network will be eliminated in the next two years. 
 
Modern train-sets with state-of-the-art amenities and features are being designed at the Integrated Coach Factory, Perambur.  The first train set will be commissioned this year.   
 
A specialised Railways university will be set up at Vadodara.  The University will train manpower required for high speed projects.   
 
Station development:  All stations with more than 
25,000 footfalls will have escalators.  All railway stations and trains will be progressively provided with wi-fi.  CCTVs will be provided at all stations and on trains to enhance passenger security. 
 
Suburban Railways:  In the Mumbai suburban 
network, 150 km of additional suburban network is being planned at a cost of over Rs 40,000 crore, including elevated corridors on some sections.  A suburban network of 160 km at an estimated cost of Rs 17,000 crore is being planned for Bengaluru.   

## Overview Of Finances2,3 Sustainability Of Railways Finances

In the last few years, Railways has been struggling to run 
its transportation business, and generate its own revenue.  
The growth rate of Railways' earnings from its core 
business of running freight and passenger trains has been 
declining.  This is due to a decline in the growth of both 
freight and passenger traffic (see Figure 1).  Railways is 
also slowly losing traffic share to other modes of 
transport.  The share of Railways in total freight traffic 
has declined from 89% in 1950-51 to 30% in 2011-12.4   

% Growth in passenger volume
 
Note: RE - Revised Estimates; BE - Budget Estimates.  
Sources:  Railways Budget Documents; PRS. On the other hand, Railways' primary expenditure, which is towards the payment of salaries and pension, has been gradually increasing (with a jump in 2016-17 
due to implementation of Pay Commission recommendations).  There is an increasing expenditure on pension too, which is unproductive, as this does not generate any revenue for the Railways.  The pension bill is expected to increase further in the years to come, as about 40% of the Railways staff was above the age of 50 
years in 2016-17.5   
A decline in internal revenue generation has meant that Railways funds its capital expenditure through budgetary support from the central government and external borrowings.  While the support from central government has mostly remained consistent, Railways' external borrowings have been increasing.  Various committees have noted that an increased reliance on borrowings will further exacerbate the financial situation of Railways.6,7  

## Railways' Revenue

Indian Railways has three primary sources of revenue: (i) its own internal resources (revenue from freight and passenger traffic, leasing of railway land, etc.), (ii) budgetary support from the central government, and (iii) extra budgetary resources (such as market borrowings, institutional financing).8   

## Gross Budgetary Support (Gbs)

The central government supports Railways in the form of GBS, in order to expand its network and invest in capital expenditure.  In 2018-19, the gross budgetary support from central government is proposed at Rs 55,088 crore. This is a 38% increase from the revised estimates of 2017-18 (Rs 41,813 crore).  However, note that, in 2017- 18 (revised estimates) GBS decreased by 12%.  That is, the central government gave Railways Rs 5,231 crore less than what it had allocated in 2016-17.   

## Internal Resources

Railways earns its internal revenue primarily from passenger and freight traffic.  In 2016-17, freight traffic contributed to about 63% of the internal revenue.  In comparison, passenger traffic contributed to about 28% of the internal revenue.  In 2018-19, Railways expects to earn 61% of its internal revenue from freight and 26% from passenger traffic.  The remaining 10% is earned through other miscellaneous sources such as parcel service, coaching receipts, and platform tickets.   
Passenger traffic and revenue:  In 2018-19, Railways expects to earn Rs 52,000 crore from passenger traffic, an increase of 4% over the revised estimates of 2017-18. The growth in passenger traffic for 2018-19 is estimated at 0.2%.  In 2017-18 (revised estimates), revenue from passenger traffic increased by 4%, and passenger traffic increased by 0.7%.   
Freight traffic and revenue:  In 2017-18, revenue from freight traffic was Rs 1,17,500 crore (revised estimates). In 2018-19, Railways expects to earn Rs 1,21,950 crore from goods traffic, an increase of 4% from the revised estimates.  In 2016-17 (latest actuals available), Railways generated most of its freight revenue from the transportation of coal (43%), followed by cement (8%), and foodgrains (7%) (see Figure 2).   

In order to improve freight traffic, in 2017-18, the 
Railways Ministry implemented several policies such as: 
(i) liberalising automatic freight rebate scheme in empty 
flow directions (routes with low freight traffic), (ii) 
getting into long term tariff contracts with key freight 
customers, and (iii) introducing double stack dwarf 
containers as a new delivery model to increase 
loadability of trains.9   

Sources:  Statement of Revenue Receipts and Expenditure 2018-19, Ministry of Railways; PRS.   

## Extra Budgetary Resources (Ebr)

EBR includes market borrowings, financing from banks, 
external investments, etc.  External investments in Indian 
Railways could be in the form of public private 
partnerships (PPPs), joint ventures (JVs), or market 
financing by attracting private investors to buy bonds or 
equity shares in Railways.  Most of Railways EBR 
comes in the form of market borrowings from the Indian 
Railways Finance Corporation (IRFC).6   

In 2018-19, Rs 81,940 crore is estimated to be raised 
through EBR, which is an increase of 19% over revised 
estimates of 2017-18 (Rs 69,100 crore).   

## Capital Outlay

The total proposed capital outlay (amount spent on 
capital expenditure) for 2018-19 is Rs 1,48,528 crore.  
This is about 24% higher than the revised plan outlay for 
2017-18 (Rs 1,20,000 crore).   

 
2016-17 
Actuals 
2017-18 
Revised 
2018-19 
Budget 
% Change 
(BE 2018-
19/ RE 
2017-18) 
52,579 
69,100 
81,940 
19% 
Extra Budgetary Resources 
45,232 
40,000 
55,088 
38% 
Gross Budgetary Support 
12,125 
10,900 
11,500 
6% 
Internal Resources Total 
109,935 
120,000 
148,528 
24% 

Note: RE - Revised Estimates; BE - Budget Estimates. Sources:  Notes on Demand for Grants for Ministry of Railways, 2018- 19; PRS.   
Majority of this capital expenditure will be financed through extra budgetary resources (55%), followed by the budgetary support from the central government (37%).  Railways will fund only 8% of this capital expenditure from its own internal resources.  Figure 3 
below shows the trends in capital outlay over the last decade.  Railways continues to operate as a commercial undertaking, but its capability to increase its own revenue stream has been declining.   
 
Note: RE - Revised Estimates, BE - Budget Estimates. 

Sources:  Railways Budget documents 2009-18; PRS.   

## Challenges In Raising Revenue

The Committee on Restructuring Railways (2015) had observed that raising revenue for Railways is a challenge because: (i) investment is made in projects that do not have traffic and hence do not generate revenue, (ii) the unbalanced mix of passenger and freight traffic does not help generate revenue, (iii) the efficiency improvements do not result in increasing revenue, and (iv) delays in projects results in cost escalation, which makes it difficult to recover costs.6  

## Social Service Obligations Of The Railways

The NITI Aayog (2016) had noted that Indian Railways carries out various activities in national interest which are not driven strictly by commercial principles.10  
Railways' passenger business faced losses of about Rs 
33,000 crore in 2014-15 due to its social service obligations.10  Such social service obligations include: (i) pricing essential commodities lower than cost, (ii) low fares (cheaper tickets for second class travel) and passenger concessions (such as cheaper tickets for senior citizens, army veterans), (iii) uneconomic branch lines, and (iv) new lines not yet profitable. However, NITI Aayog had also noted that the data related to the cost of running passenger business is not scientific and accurate.  Therefore, it is difficult to compute accurately the levels of under-recoveries.  The calculation of social costs does not factor the efficiency of various expenditures (whether fuel consumption is optimal, maintenance practices and costs are reasonable, etc.).10  The calculation also does not factor in Railways' potential to leverage existing assets (such as stations, land banks) that could increase its revenue sources.10   

The Standing Committee on Railways (2017) had 
recommended that the Ministry of Finance should 
reimburse the Ministry of Railways on losses made on 
all strategically important lines.11  Till 2016-17, the 
Ministry of Finance was reimbursing Railways for 
operational losses on six strategic lines.   

## Railways' Expenditure

In 2016-17 (latest actuals available), Indian Railways 
spent most of its money on staff (41%), followed by 
expenses on pension fund (21%), and fuel (17%).  In 
2018-19, the total expenditure is estimated at Rs 
1,88,100 crore which is a 4% increase over the revised 
estimates of 2017-18.   

## Staff Wages And Pension

Staff wages and pension together comprise more than 
half of the Railways' expenditure.  As per the revised 
estimates of 2017-18, the expenditure on Railway staff 
(Rs 72,706 crore) was higher than the expenditure in 
2016-17 by 4%, and the expenditure in 2015-16 by 28%.  
This was due to the implementation of the Seventh Pay 
Commission in 2016-17.   

In 2017-18 (revised estimates), Rs 44,200 crore was 
allocated to the Pension Fund.  Therefore, the total 
expenditure on staff and pension in 2017-18 was Rs 
1,16,906 crore, which is about 65% of the total 
expenditure that year.   

For 2018-19, the expenditure on staff is estimated at Rs 
76,452 crore.  Allocation to the Pension Fund is 
estimated at Rs 47,600 crore.  These would constitute 
about 66% of the Railways' expenditure in 2018-19.  

The Committee on Restructuring Railways (2015) had 
observed that the expenditure on staff is extremely high 
and unmanageable.  This expense is not under the 
control of Railways and keeps increasing with each Pay 
Commission revision.6  It has also been observed that 
employee costs (including pensions) is one of the key 
components that reduces Railways' ability to generate 
surplus, and allocate resources towards operations.6  

## Fuel And Electricity

The expense on fuel and electricity increased by 5%, 
from Rs 28,300 crore in 2016-17 to Rs 29,808 crore in 
2017-18 (revised estimates).  In 2018-19, the expense on 
fuel and electricity is estimated to be Rs 30,328 crore.   

## Depreciation Reserve Fund (Drf)

Appropriation to the DRF is made annually based on the 
recommendations of the Railways Convention 
Committee, and is intended to finance the costs of new 
assets replacing the old ones.7  The Standing Committee 
on Railways (2015) had observed that appropriation to 
the DRF is obtained as a residual after payment of the 
dividend and appropriation to the Pension Fund, instead 
of the actual requirement for maintenance of assets.7  

In the last few years, appropriation to the DRF has 
decreased significantly.  In 2016-17, appropriation to the 
DRF was Rs 5,200 crore.  This means that Railways 
spent Rs 5,200 crore on asset maintenance in 2016-17, as 

compared to Rs 7,775 and Rs 5,500 in 2014-15 and 2015-16 respectively.  Under-provisioning for the DRF has been observed as one of the reasons behind the decline in track renewals, and procurement of wagons and coaches.6,7  
In 2018-19, appropriation to the DRF is estimated at Rs 500 crore, 90% lower than the revised estimates of 2017- 18 (Rs 5,000 crore).  Provisioning Rs 500 crore towards depreciation might be an extremely small amount considering the scale of infrastructure managed by the Indian Railways.   

## Improving Railways Infrastructure

In this Budget Speech, the Finance Minister announced that a large part of the proposed capital expenditure will be devoted to capacity creation, and track improvement.  The Railways Convention Committee (2017) had noted that while rail traffic has increased more than 14 times between 1950 and 2014, the track infrastructure has not increased at an equivalent pace.  This has been attributed to significant under-investment in the Railways. Tracks are subjected to heavy wear and tear, and need to be maintained and upgraded periodically.  The Sam Pitroda Committee on Railway Modernisation (2012) had recommended modernisation of 19,000 km of tracks between 2012 and 2017. Poor track infrastructure also leads to safety concerns.  Majority of Railway accidents (about 60%) are caused due to derailments. The Standing Committee on Railways (2016) had noted that one of the reasons for derailments is defect in the track or rolling stock. It had recommended that 4,500 km of track length should be renewed annually.  However, in 2015-16, 2,828 km of track length was commissioned which included 813 km of new lines, 1,043 km of gauge conversion and 972 km of doubling.  The achievements were expected to be on similar lines for 2016-17.  For 2017-18, Railways had set a target of 3,500 km for network expansion. 

Sources:  16th Report: Track Upgradation and Modernisation, Railway 
Convention Committee, August 10, 2017; 13th Report: Demands for Grants 
(2017-18)", Standing Committee on Railways, March 10, 2017; 12th Report: 
Safety and security in Railways", Standing Committee on Railways, 
December 14, 2016; PRS.  

## Safety

Last year, the Rashtriya Rail Sanraksha Kosh was created to provide for passenger safety in Railways.  It was to have a corpus of Rs one lakh crore over a period of five years (Rs 20,000 crore per year).  The central government was to provide a seed amount of Rs 1,000 crore, and the remaining amount would be raised by the Railways from their own revenues or other sources. As per the revised estimates of 2017-18, no money was allocated towards this fund.  In 2018-19, Rs 5,000 crore has been allocated for it.  With the Railways struggling to meet its expenditure and declining internal revenues, it is unclear how Railways will fund the Rail Sanraksha Kosh.  The fund will require an allocation of Rs 94,000 crore (minus the central government's proposed contribution, and this year's allocation) for the next three years (considering a five-year period for the corpus).   
                                                           

Railways used to have a Railway Safety Fund which 
received about 3% of allocation in the capital outlay.  In 
2015-16 (actuals), Rs 2,661 crore was allocated to this 
fund.  Since 2016-17, no allocations have been made to 
this fund.   

## Dividend

Railways used to pay a return on the budgetary support it 
received from the government (GBS) every year, known 
as dividend.  The rate of this dividend was determined by 
the Railways Convention Committee, and was about 5% 
in 2016-17.7  From 2016-17, the requirement of paying 
dividend was waived off.  The last dividend amount paid 
was in 2015-16, which was Rs 8,722 crore.   

The Standing Committee on Railways (2017) had noted 
that part of the benefit from dividend is being utilised to 
meet the shortfall in the traffic earnings of Railways.11  It 
had noted that this defeats the purpose of removing the 
dividend liabilities since they are not utilised in creating 
assets or increasing the net revenue of Railways.  

## Surplus And Operating Ratio

Railways' surplus is calculated as the difference between 
its total revenue (total traffic receipts and other 
miscellaneous receipts) and total expenditure (working 
expenses and appropriation to pension and depreciation 
funds).  In 2018-19, Railways expects to generate a 
surplus of Rs 12,990 crore.  This is a 102% increase 
from the revised estimates of 2017-18 (Rs 6,425 crore).  
In 2017-18, Railways' surplus increased by 31% (Rs 
1,512 crore).   

Operating Ratio is the ratio of the working expenditure 
(expenses arising from day-to-day operations of 
Railways) to the revenue earned from traffic.  Therefore, 
a higher ratio indicates a poorer ability to generate 
surplus that can be used for capital investments such as 
laying new lines, deploying more coaches, etc.   

The Operating Ratio for 2018-19 is projected at 92.8%.  
In 2017-18 (revised estimates), the Operating Ratio was 
96% (see Figure 4).   

Notes: Numbers for 2017-18 are Budget Estimates vs Revised Estimates. Sources: Railways Budget documents 2009-2018; PRS.   
                                                                                                                                                                                                      
http://164.100.47.134/lsscommittee/Railways/16_Railways_4.pdf. 8 Railways Budget documents for the years 2005-2018. 9 "Year End Review 2017 of Ministry of Railways", Press Information Bureau, Ministry of Railways, December 29, 2017. 10 Reviewing the Impact of "Social Service Obligations" by Indian Railways, NITI Aayog, September 2016, http://niti.gov.in/writereaddata/files/document_publication/Social-Costs.pdf. 11 "13th Report: Demands for Grants (2017-18)", Standing Committee on Railways, March 10, 2017, http://164.100.47.193/lsscommittee/Railways/16_Railways_13.pdf. DISCLAIMER: This document is being furnished to you for your information.  You may choose to reproduce or redistribute this report for noncommercial purposes in part or in full to any other person with due acknowledgement of PRS Legislative Research ("PRS").  The opinions expressed herein are entirely those of the author(s).  PRS makes every effort to use reliable and comprehensive information, but PRS does not represent that the contents of the report are accurate or complete.  PRS is an independent, not-for-profit group.  This document has been prepared without regard to the objectives or opinions of those who may receive it. 

 

## Annexure Appendix I: Railways Budget 2018-19 Summary

Table 2: Railways Revenue and Expenditure for 2018-19 (in Rs crore) 
 
 
2016-17 
Actuals 
2017-18 
Budget 
% Change 
(2017-18 RE/ 
2018-19 
Budget 
Estimates 
2017-18 
Revised 
Estimates 
2016-17 Actuals) 
Estimates 
% Change 
(2018-19 BE/ 
2017-18 RE) 
 
Receipts 
  
  
  
  
  
  
1 
Gross Traffic Receipts  
165,289 
188,998 
187,225 
13% 
200,840 
7% 
2 
Miscellaneous 
90 
500 
200 
122% 
250 
25% 
3 
Total Revenue (1+2) 
165,382 
189,498 
187,425 
13% 
201,090 
7% 
 
Expenditure 


4 
Ordinary Working Expenses 
118,830 
129,750 
130,200 
10% 
138,000 
6% 
5,200 
5,000 
5,000 
-4% 
500 
-90% 
5 
Appropriation to Depreciation Reserve Fund 
6 
Appropriation to Pension Fund 
35,000 
43,600 
44,100 
26% 
47,500 
8% 
7 
Total Working Expenditure (4+5+6) 
159,030 
178,350 
179,300 
13% 
186,000 
4% 
8 
Miscellaneous 
1,440 
2,200 
1,700 
18% 
2,100 
24% 
9 
Total Expenditure (7+8) 
160,469 
180,550 
181,000 
13% 
188,100 
4% 
10 
Net Surplus (3-9) 
4,913 
8,948 
6,425 
31% 
12,990 
102% 
2,515 
2,000 
1,500 
-40% 
1,000 
-33% 
11 
Appropriation to Railway Development Fund 
12 
Appropriation to Capital Fund 
2,398 
5,948 
4,925 
105% 
6,990 
42% 
13 
Appropriation to Debt Service Fund 
- 
- 
- 
- 
- 
- 
0 
1,000 
0 
0% 
5,000 
- 
14 
Appropriation to Rashtriya Rail Sanraksha Kosh 
15 
Operating Ratio  
96.5% 
94.57% 
96.0% 
- 
92.8% 
- 

Note: RE - Revised Estimate, BE - Budget Estimate. Sources: Statement of Revenue Receipts and Expenditure, Railways Budget 2018-19; PRS.  

## Explanatory Notes Performance Parameters

1. 

'Net Surplus' represents excess of receipts over expenditure after the Dividend liability (payment for investment in Railway capital) of General Revenues has been paid off.  
2. 

'Operating Ratio' is the ratio of operating expenses to receipts. A lower ratio indicates higher surplus availability for investments. 

## Railway Funds

3. 

Depreciation Reserve Fund - Finances the cost of new assets replacing old assets including the cost of any improved features. 

Appropriation to this fund are made on the recommendations of the Railway Convention Committee (RCC).  
4. 

Pension Fund - Finances all pension payments to retired Railway staff.  
 

## Appendix Ii: Details Of Freight And Passenger Traffic

Table 3: Freight traffic details (NTKM in millions; Earnings in Rs crore) 
 
2016-17 Actuals 
2017-18 Revised 
2018-19 Budget 
% Change 2018-19 
Estimates 
% Change 2017-18 
RE/ 2016-17 Actuals 
Estimates 
BE/ 2017-18 RE 
Commodity 
NTKM  
Earnings 
NTKM 
Earnings 
NTKM 
Earnings 
NTKM 
Earnings 
NTKM 
Earnings 
Coal 
249,615 
45,229 
253,261 
49,907 
1% 
10% 
263,304 
51,820 
4% 
4% 
12,461 
2,062 
12,092 
2,122 
-3% 
3% 
12,811 
2,204 
6% 
4% 
Raw materials for steel plants except iron Pig Iron & finished steel 
44,027 
7,672 
46,296 
8,646 
5% 
13% 
47,909 
8,842 
3% 
2% 
Iron Ore 
39,743 
8,176 
47,959 
10,485 
21% 
28% 
49,763 
10,753 
4% 
3% 
Cement 
54,600 
8,630 
59,504 
9,969 
9% 
16% 
61,596 
10,163 
4% 
2% 
Foodgrains 
57,809 
7,506 
61,386 
8,453 
6% 
13% 
66,250 
9,017 
8% 
7% 
Fertilisers 
39,216 
5,561 
39,572 
5,951 
1% 
7% 
41,900 
6,229 
6% 
5% 
Petroleum & Lubricants 
28,518 
5,686 
27,378 
5,788 
-4% 
2% 
28,575 
5,973 
4% 
3% 
Container Service 
44,294 
4,716 
49,013 
5,587 
11% 
18% 
51,923 
5,894 
6% 
5% 
Other Goods 
49,891 
6,790 
55,779 
8,050 
12% 
19% 
59,130 
8,435 
6% 
5% 
Miscellaneous earnings 
- 
2,311 
- 
2,543 
0% 
10% 
- 
2,620 
0% 
3% 
Total 
620,174 
104,339 
652,240 
117,500 
5% 
13% 
683,161 
121,950 
5% 
4% 

Notes: NTKM - Net Tonne Kilometre (1 NTKM is the net weight of goods carried for a kilometre); RE - Revised Estimates; BE - Budget Estimates. Sources: Statement of Revenue Receipts and Expenditure, Railways Budget 2018-19; PRS.   

|                     |                | 2016-17 Actuals    |
|---------------------|----------------|--------------------|
| 2017-18 Revised     | 2018-19 Budget | % Change 2018-19   |
| Estimates           |                |                    |
| % Change 2017-18    |                |                    |
| RE/ 2016-17 Actuals | Estimates      | BE/ 2017-18 RE     |
|                     | PKM            | Earnings           |
| Suburban            |                |                    |
|                     |                |                    |
| First Class         | 8,783          | 356                |
| 136,634             | 2,334          | 137,347            |
| Second Class        |                |                    |
| (Ordinary)          |                |                    |
| Total Suburban      | 145,417        | 2,689              |
| Non Suburban        |                |                    |
|                     |                |                    |
| AC First class      | 1,796          | 497                |
| AC Sleeper          | 23,806         | 3,494              |
| AC 3 Tier           | 72,315         | 9,263              |
| Executive Class     | 463            | 145                |
| AC Chair Car        | 11,546         | 1,539              |
| First Class (M&E)   | 85             | 14                 |
| 345                 | 13             | 367                |
| First Class         |                |                    |
| (ordinary)          |                |                    |
| 289,015             | 13,194         | 289,047            |
| Sleeper Class       |                |                    |
| (M&E)               |                |                    |
| 3,842               | 152            | 3,646              |
| Sleeper Class       |                |                    |
| (ordinary)          |                |                    |
| 341,182             | 9,886          | 350,699            |
| Second Class        |                |                    |
| (M&E)               |                |                    |
| 260,024             | 5,394          | 261,436            |
| Second Class        |                |                    |
| (Ordinary)          |                |                    |
| 1,004,419           | 43,591         | 1,011,597          |
| Total Non-          |                |                    |
| Suburban            |                |                    |
| Total Passenger     | 1,149,836      | 46,280             |

Notes: PKM - Passenger Kilometre (One PKM is when a passenger is carried for a kilometre); RE - Revised Estimates; BE - Budget Estimates. Sources: Statement of Revenue Receipts and Expenditure, Railways Budget 2018-19; PRS.   