table_10_3.csv

,,,,تملک دارائی‌های سرمایه ای,,,,,,,3 درصد نفت,,,,,,
"اعتبارات مربوط به
حساب بهینه‌سازی
مصرف انرژی
مندرج در جدول
شماره 8)( مالی","اجرای بند )چ(
تبصره 11)( از
طریق بند )م(
ماده‌ی 28)( قانون
الحاق (2)",جمع کل,اختصاصی,جمع,"اعتبارات انتقالی
از ملی به استانی","27صدم درصد
ارزش افزوده","زیرساخت‌های انرژی،
ایجاد نیروگاه‌های
خورشیدی دردانشگاه‌ها
و طرح‌های آبخیزداری و
احیای قنوات )انتقالی از
جدول (14","توازن 2
طرح‌های ملی
پیوست شماره یک
واقع در استان",توازن 1,"قانون استفاده
متوازن
)ملی - استانی(","جمع 3درصد
نفت","2درصد نفت
سهم مناطق
محروم","1درصد نفت
سهم مناطق نفت
خیز",تملک استانی,هزینه,,
"2,625,917","9,388,679","53,168,670","2,545,100","50,623,570","1,374,253","997,000","6,752,356","8,027,801","2,136,000","17,256,020","4,795,800","4,795,800",0,"9,284,340","13,763,847",استان مركزي,51
"5,243,291","15,679,742","98,412,900","3,001,789","95,411,111","2,483,755","1,728,000","13,482,747","16,029,489","3,968,000","34,455,910","5,397,600","5,397,600",0,"17,865,610","24,392,607",استان گيلان,52
"5,088,297","17,772,081","100,502,570","3,621,062","96,881,508","3,677,565","2,348,000","13,084,192","15,555,651","3,663,000","33,437,380","4,749,100","4,749,100",0,"20,366,620","34,032,830",استان مازندران,53
"5,611,515","17,812,493","109,373,880","3,901,300","105,472,580","2,570,117","2,646,000","14,429,610","17,155,203","5,800,000","36,875,670","6,736,600","6,736,600",0,"19,259,380","26,596,922",استان آذربايجان شرقي,54
"5,558,015","25,128,660","119,994,497","4,491,800","115,502,697","2,755,271","2,038,000","14,292,039","16,991,647","3,663,000","36,524,100","18,057,100","18,057,100",0,"21,181,540","24,926,825",استان آذربايجان غربي,55
"4,646,399","14,131,491","86,506,598","2,349,200","84,157,398","1,696,409","1,231,000","11,947,883","14,204,706","2,442,000","30,533,480","7,892,000","7,589,600","302,400","14,209,920","22,987,462",استان كرمانشاه,56
"7,661,124","48,300,102","221,849,668","1,827,380","220,022,288","2,656,864","3,138,000","19,700,033","23,421,151","5,494,000","50,344,530","91,383,800","17,625,000","73,758,800","23,883,910","36,020,514",استان خوزستان,57
"7,705,451","32,919,080","168,868,745","9,699,800","159,168,945","3,924,384","3,270,000","19,814,017","23,556,664","5,494,000","50,635,820","26,062,300","17,146,900","8,915,400","26,411,760","38,925,651",استان فارس,58
"7,681,301","25,429,236","145,823,972","4,501,500","141,322,472","2,863,911","2,470,000","19,751,917","23,482,834","3,052,000","50,477,120","13,498,600","13,498,600",0,"25,726,090","30,599,849",استان كرمان,59
"6,639,963","31,207,061","152,661,889","10,540,100","142,121,789","3,804,615","3,014,000","17,074,190","20,299,314","5,494,000","43,634,040","21,278,000","17,069,500","4,208,500","27,523,630","37,965,355",استان خراسان رضوي,60
"4,856,352","17,041,377","109,215,695","14,307,300","94,908,395","3,187,731","3,442,000","12,487,762","14,846,562","5,800,000","31,913,170","4,437,700","4,437,700",0,"18,793,470","31,313,480",استان اصفهان,61
"5,414,946","32,364,762","133,049,376","781,600","132,267,776","2,028,396","1,477,000","13,924,147","16,554,263","1,526,000","35,583,930","45,531,700","9,757,500","35,774,200","15,642,340","17,886,653",استان هرمزگان,62
"10,409,730","32,542,322","187,464,778","1,001,500","186,463,278","4,966,507","2,419,000","26,767,878","31,824,033","2,442,000","68,406,800","20,700,300","20,700,300",0,"28,936,760","24,018,287",استان سيستان و بلوچستان,63
"4,996,892","15,608,856","91,982,838","1,839,000","90,143,838","1,540,364","1,263,000","12,849,151","15,276,213","1,831,000","32,836,720","12,002,600","12,002,600",0,"12,544,790","17,871,713",استان كردستان,64
"3,849,779","10,551,361","70,637,322","2,434,300","68,203,022","2,204,434","1,190,000","9,899,433","11,769,325","2,747,000","25,298,550","5,559,200","5,559,200",0,"9,535,080","16,003,782",استان همدان,65
"5,490,727","15,198,995","98,173,389","1,409,500","96,763,889","1,770,210","1,246,000","14,119,012","16,785,937","2,747,000","36,081,920","10,188,250","9,750,700","437,550","13,825,560","19,992,279",استان لرستان,66
"3,111,293","11,616,275","61,920,046","287,000","61,633,046","1,131,621","341,000","8,000,468","9,511,667","915,000","20,445,640","10,245,150","5,282,700","4,962,450","11,042,500","15,305,872",استان ايلام,67
"2,297,163","10,151,923","48,781,180","1,441,000","47,340,180","1,236,856","775,000","5,906,990","7,022,754","1,526,000","15,095,640","5,270,400","5,270,400",0,"10,506,540","13,774,634",استان زنجان,68
"2,858,951","7,931,231","52,151,565","2,153,800","49,997,765","1,180,887","616,000","7,351,587","8,740,221","1,221,000","18,787,390","4,823,800","4,823,800",0,"7,276,880","12,346,150",استان چهارمحال و بختياري,69
"3,593,477","10,493,813","69,767,002","251,700","69,515,302","1,198,098","392,000","9,240,370","10,985,774","915,000","23,614,280","15,466,100","4,816,000","10,650,100","7,703,680","13,915,968",استان كهگيلويه و بويراحمد,70
"1,951,595","6,751,458","37,890,167","1,029,400","36,860,767","1,464,913","434,000","5,018,388","5,966,306","1,221,000","12,824,770","2,673,100","2,673,100",0,"7,258,290","12,272,233",استان سمنان,71
"2,512,193","8,215,648","48,739,399","2,473,700","46,265,699","2,070,989","589,000","6,459,926","7,680,134","1,221,000","16,508,700","3,107,900","3,107,900",0,"8,628,050","14,516,856",استان يزد,72
"3,537,380","32,256,705","113,219,530","1,129,400","112,090,130","1,271,524","660,000","9,096,120","10,814,276","1,221,000","23,245,640","57,756,900","7,511,800","50,245,100","8,024,670","14,337,399",استان بوشهر,73
"3,943,359","19,930,538","123,104,429","29,375,992","93,728,437","6,948,951","3,106,000","10,140,065","12,055,411","10,696,000","25,913,500","2,053,000","2,053,000",0,"22,815,510","44,475,877",استان تهران,74
"3,253,379","10,671,586","61,860,709","1,334,100","60,526,609","1,384,901","865,000","8,365,833","9,946,045","2,136,000","21,379,350","4,901,600","4,901,600",0,"11,547,880","15,801,647",استان اردبيل,75
"2,483,305","5,900,270","44,709,047","3,111,628","41,597,419","908,631","907,000","6,385,641","7,591,817","915,000","16,318,860","2,230,300","2,017,800","212,500","6,340,170","9,589,450",استان قم,76
"2,460,071","8,131,603","46,545,239","1,062,700","45,482,539","922,714","932,000","6,325,897","7,520,788","1,221,000","16,166,180","4,006,200","4,006,200",0,"8,387,760","12,039,633",استان قزوين,77
"4,334,272","14,134,313","83,169,993","3,388,900","79,781,093","2,304,013","1,209,000","11,145,271","13,250,489","2,136,000","28,482,360","7,243,100","7,243,100",0,"14,010,860","20,779,966",استان گلستان,78
"3,407,676","11,005,322","62,996,218","917,400","62,078,818","2,407,979","620,000","8,762,596","10,417,753","1,221,000","22,393,300","5,425,200","5,425,200",0,"10,830,990","13,066,531",استان خراسان شمالي,79
"3,316,270","10,568,709","60,905,703","707,100","60,198,603","2,074,382","458,000","8,527,551","10,138,310","1,221,000","21,792,630","6,845,600","6,845,600",0,"9,141,130","14,574,426",استان خراسان جنوبي,80
"3,459,917","9,542,510","62,294,839","2,447,900","59,846,939","366,657","2,464,000","8,896,930","10,577,462","915,000","22,736,600","2,081,000","2,081,000",0,"11,809,290","13,905,302",استان البرز,81
0,0,"180,000,000",0,"180,000,000",0,0,0,0,0,"180,000,000",0,0,0,0,0,"فعاليت هاي رفع فقر و طرح هاي محروميت زدايي و توسعه
روستايي براساس شاخصهاي قانون استفاده متوازن از امکانات
کشور",99
"140,000,000","538,378,202","3,105,741,853","119,363,951","2,986,377,902","70,377,902","48,285,000","360,000,000","428,000,000","87,000,000","1,100,000,000","432,400,000","242,933,000","189,467,000","460,315,000","658,000,000",جمع کل,