<table>
            <tbody><tr style="FONT-SIZE: 1px">
                <td valign="top" width="5%">
                    <p>&nbsp;</p>
                </td>

                <td valign="top" width="5%">
                    <p>&nbsp;</p>
                </td>

                <td valign="top" width="90%">
                    <p>&nbsp;</p>
                </td>
            </tr>

            <tr>
                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p align="justify"><font size="2">Index to unaudited pro forma adjustments:</font></p>
                </td>
            </tr>

            <tr>
                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p align="justify">&nbsp;</p>
                </td>
            </tr>

            <tr>
                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p align="justify"><font size="2">(i) This amount represents the net cash proceeds from the financing. Net proceeds subject to allocation amounted to $4,425,000 ($3,690,000 related to the UCC investor and $735,000 related to the Management Buyers). The difference of $1,585,882 was withheld at closing to settle other indebtedness, and is net of $575,000 paid to UCC for closing costs and other expenses.</font></p>
                </td>
            </tr>

            <tr>
                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p align="justify">&nbsp;</p>
                </td>
            </tr>

            <tr>
                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p align="justify"><font size="2">(ii) This amount represents the accrued portion of the $575,000 paid to UCC for closing costs and other expenses. This balance is payable in six equal monthly installments.</font></p>
                </td>
            </tr>

            <tr>
                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p align="justify">&nbsp;</p>
                </td>
            </tr>

            <tr>
                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p>&nbsp;</p>
                </td>

                <td valign="top">
                    <p align="justify"><font size="2">(iii) This amount represents the derivative financial instruments recorded at fair value. The CED associated with the Series D Preferred amounted to $1,116,595; the CED associated with the Secured Notes amounted to $28,049. Derivative financial instruments are recorded initially and subsequently at fair value with changes reflected in income.</font></p>
                </td>
            </tr>
        </tbody></table>
<table>
<tbody><tr>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
</tr>
<tr>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
<td>
<p><font>Index to unaudited pro forma adjustments:</font></p>
</td>
</tr>
<tr>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
</tr>
<tr>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
<td>
<p><font>(i) This amount represents the net cash proceeds from the financing. Net proceeds subject to allocation amounted to $4,425,000 ($3,690,000 related to the UCC investor and $735,000 related to the Management Buyers). The difference of $1,585,882 was withheld at closing to settle other indebtedness, and is net of $575,000 paid to UCC for closing costs and other expenses.</font></p>
</td>
</tr>
<tr>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
</tr>
<tr>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
<td>
<p><font>(ii) This amount represents the accrued portion of the $575,000 paid to UCC for closing costs and other expenses. This balance is payable in six equal monthly installments.</font></p>
</td>
</tr>
<tr>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
</tr>
<tr>
<td>
<p> </p>
</td>
<td>
<p> </p>
</td>
<td>
<p><font>(iii) This amount represents the derivative financial instruments recorded at fair value. The CED associated with the Series D Preferred amounted to $1,116,595; the CED associated with the Secured Notes amounted to $28,049. Derivative financial instruments are recorded initially and subsequently at fair value with changes reflected in income.</font></p>
</td>
</tr>
</tbody></table>